[ASTRO] QoQ Cumulative Quarter Result on 31-Jul-2014 [#2]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

19-Sep-2014

Admission Sponsor

Sponsor

Financial Year

31-Jan-2015

Quarter

31-Jul-2014 [#2]

Profit Trend

QoQ- 107.27%

YoY- 24.9%

Quarter Report

AMH_Q2_FY15_Financial Results.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/04/15	31/01/15	31/10/14	31/07/14	30/04/14	31/01/14	31/10/13	CAGR
Cumulative Result
Revenue	1,330,088	5,231,444	3,883,214	2,603,008	1,253,855	4,790,742	3,530,592	-47.93%
YoY %	-74.58%	34.72%	49.18%	107.60%	-73.83%	35.69%	-	-
Horiz. %	37.67%	148.17%	109.99%	73.73%	35.51%	135.69%	100.00%	-
PBT	230,422	720,887	519,065	364,359	168,284	569,231	442,071	-35.31%
YoY %	-68.04%	38.88%	42.46%	116.51%	-70.44%	28.76%	-	-
Horiz. %	52.12%	163.07%	117.42%	82.42%	38.07%	128.76%	100.00%	-
Tax	-63,692	-207,138	-143,089	-98,918	-39,287	-121,470	-106,177	-28.93%
YoY %	69.25%	-44.76%	-44.65%	-151.78%	67.66%	-14.40%	-	-
Horiz. %	59.99%	195.09%	134.76%	93.16%	37.00%	114.40%	100.00%	-
NP	166,730	513,749	375,976	265,441	128,997	447,761	335,894	-37.38%
YoY %	-67.55%	36.64%	41.64%	105.77%	-71.19%	33.30%	-	-
Horiz. %	49.64%	152.95%	111.93%	79.03%	38.40%	133.30%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	168,304	519,372	379,400	265,991	128,332	447,950	336,564	-37.07%
YoY %	-67.59%	36.89%	42.64%	107.27%	-71.35%	33.10%	-	-
Horiz. %	50.01%	154.32%	112.73%	79.03%	38.13%	133.10%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	27.64%	28.73%	27.57%	27.15%	23.35%	21.34%	24.02%	-
YoY %	-3.79%	4.21%	1.55%	16.27%	9.42%	-11.16%	-	-
Horiz. %	115.07%	119.61%	114.78%	113.03%	97.21%	88.84%	100.00%	-
Total Cost	1,163,358	4,717,695	3,507,238	2,337,567	1,124,858	4,342,981	3,194,698	-49.09%
YoY %	-75.34%	34.51%	50.04%	107.81%	-74.10%	35.94%	-	-
Horiz. %	36.42%	147.67%	109.78%	73.17%	35.21%	135.94%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	711,774	713,811	612,237	597,960	618,279	618,272	521,933	23.04%
YoY %	-0.29%	16.59%	2.39%	-3.29%	0.00%	18.46%	-	-
Horiz. %	136.37%	136.76%	117.30%	114.57%	118.46%	118.46%	100.00%	-

	30/04/15	31/01/15	31/10/14	31/07/14	30/04/14	31/01/14	31/10/13	CAGR
Dividend
Div	143,292	571,881	350,815	233,781	116,901	468,782	310,674	-40.38%
YoY %	-74.94%	63.01%	50.06%	99.98%	-75.06%	50.89%	-	-
Horiz. %	46.12%	184.08%	112.92%	75.25%	37.63%	150.89%	100.00%	-
Div Payout %	85.14%	110.11%	92.47%	87.89%	91.09%	104.65%	92.31%	-
YoY %	-22.68%	19.08%	5.21%	-3.51%	-12.96%	13.37%	-	-
Horiz. %	92.23%	119.28%	100.17%	95.21%	98.68%	113.37%	100.00%	-

	30/04/15	31/01/15	31/10/14	31/07/14	30/04/14	31/01/14	31/10/13	CAGR
Equity
Net Worth	711,774	713,811	612,237	597,960	618,279	618,272	521,933	23.04%
YoY %	-0.29%	16.59%	2.39%	-3.29%	0.00%	18.46%	-	-
Horiz. %	136.37%	136.76%	117.30%	114.57%	118.46%	118.46%	100.00%	-
NOSH	5,210,650	5,198,919	5,197,260	5,195,136	5,195,627	5,208,697	5,177,907	0.42%
YoY %	0.23%	0.03%	0.04%	-0.01%	-0.25%	0.59%	-	-
Horiz. %	100.63%	100.41%	100.37%	100.33%	100.34%	100.59%	100.00%	-

	30/04/15	31/01/15	31/10/14	31/07/14	30/04/14	31/01/14	31/10/13	CAGR
Ratio Analysis
NP Margin	12.54%	9.82%	9.68%	10.20%	10.29%	9.35%	9.51%	-
YoY %	27.70%	1.45%	-5.10%	-0.87%	10.05%	-1.68%	-	-
Horiz. %	131.86%	103.26%	101.79%	107.26%	108.20%	98.32%	100.00%	-
ROE	23.65%	72.76%	61.97%	44.48%	20.76%	72.45%	64.48%	-
YoY %	-67.50%	17.41%	39.32%	114.26%	-71.35%	12.36%	-	-
Horiz. %	36.68%	112.84%	96.11%	68.98%	32.20%	112.36%	100.00%	-

	30/04/15	31/01/15	31/10/14	31/07/14	30/04/14	31/01/14	31/10/13	CAGR
Per Share
RPS	25.53	100.63	74.72	50.10	24.13	91.98	68.19	-48.14%
YoY %	-74.63%	34.68%	49.14%	107.63%	-73.77%	34.89%	-	-
Horiz. %	37.44%	147.57%	109.58%	73.47%	35.39%	134.89%	100.00%	-
EPS	3.23	9.99	7.30	5.12	2.47	8.62	6.50	-37.34%
YoY %	-67.67%	36.85%	42.58%	107.29%	-71.35%	32.62%	-	-
Horiz. %	49.69%	153.69%	112.31%	78.77%	38.00%	132.62%	100.00%	-
DPS	2.75	11.00	6.75	4.50	2.25	9.00	6.00	-40.63%
YoY %	-75.00%	62.96%	50.00%	100.00%	-75.00%	50.00%	-	-
Horiz. %	45.83%	183.33%	112.50%	75.00%	37.50%	150.00%	100.00%	-
NAPS	0.1366	0.1373	0.1178	0.1151	0.119	0.1187	0.1008	22.52%
YoY %	-0.51%	16.55%	2.35%	-3.28%	0.25%	17.76%	-	-
Horiz. %	135.52%	136.21%	116.87%	114.19%	118.06%	117.76%	100.00%	-

	30/04/15	31/01/15	31/10/14	31/07/14	30/04/14	31/01/14	31/10/13	CAGR
Adjusted Per Share Value based on latest NOSH - 5,194,679
RPS	25.49	100.24	74.41	49.88	24.02	91.79	67.65	-47.92%
YoY %	-74.57%	34.71%	49.18%	107.66%	-73.83%	35.68%	-	-
Horiz. %	37.68%	148.17%	109.99%	73.73%	35.51%	135.68%	100.00%	-
EPS	3.22	9.95	7.27	5.10	2.46	8.58	6.45	-37.14%
YoY %	-67.64%	36.86%	42.55%	107.32%	-71.33%	33.02%	-	-
Horiz. %	49.92%	154.26%	112.71%	79.07%	38.14%	133.02%	100.00%	-
DPS	2.75	10.96	6.72	4.48	2.24	8.98	5.95	-40.30%
YoY %	-74.91%	63.10%	50.00%	100.00%	-75.06%	50.92%	-	-
Horiz. %	46.22%	184.20%	112.94%	75.29%	37.65%	150.92%	100.00%	-
NAPS	0.1364	0.1368	0.1173	0.1146	0.1185	0.1185	0.10	23.06%
YoY %	-0.29%	16.62%	2.36%	-3.29%	0.00%	18.50%	-	-
Horiz. %	136.40%	136.80%	117.30%	114.60%	118.50%	118.50%	100.00%	-

	30/04/15	31/01/15	31/10/14	31/07/14	30/04/14	31/01/14	31/10/13	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/04/15	30/01/15	31/10/14	31/07/14	30/04/14	30/01/14	31/10/13	-
Price	3.14	2.92	3.30	3.36	3.33	2.94	2.90	-
P/RPS	12.30	2.90	4.42	6.71	13.80	3.20	4.25	103.48%
YoY %	324.14%	-34.39%	-34.13%	-51.38%	331.25%	-24.71%	-	-
Horiz. %	289.41%	68.24%	104.00%	157.88%	324.71%	75.29%	100.00%	-
P/EPS	97.21	29.23	45.21	65.63	134.82	34.19	44.62	68.29%
YoY %	232.57%	-35.35%	-31.11%	-51.32%	294.33%	-23.38%	-	-
Horiz. %	217.86%	65.51%	101.32%	147.09%	302.15%	76.62%	100.00%	-
EY	1.03	3.42	2.21	1.52	0.74	2.93	2.24	-40.51%
YoY %	-69.88%	54.75%	45.39%	105.41%	-74.74%	30.80%	-	-
Horiz. %	45.98%	152.68%	98.66%	67.86%	33.04%	130.80%	100.00%	-
DY	0.88	3.77	2.05	1.34	0.68	3.06	2.07	-43.55%
YoY %	-76.66%	83.90%	52.99%	97.06%	-77.78%	47.83%	-	-
Horiz. %	42.51%	182.13%	99.03%	64.73%	32.85%	147.83%	100.00%	-
P/NAPS	22.99	21.27	28.01	29.19	27.98	24.77	28.77	-13.92%
YoY %	8.09%	-24.06%	-4.04%	4.32%	12.96%	-13.90%	-	-
Horiz. %	79.91%	73.93%	97.36%	101.46%	97.25%	86.10%	100.00%	-

	30/04/15	31/01/15	31/10/14	31/07/14	30/04/14	31/01/14	31/10/13	CAGR
Price Multiplier on Announcement Date
Date	16/06/15	30/03/15	11/12/14	19/09/14	18/06/14	31/03/14	05/12/13	-
Price	3.01	3.19	3.33	3.38	3.54	3.20	2.85	-
P/RPS	11.79	3.17	4.46	6.75	14.67	3.48	4.18	100.00%
YoY %	271.92%	-28.92%	-33.93%	-53.99%	321.55%	-16.75%	-	-
Horiz. %	282.06%	75.84%	106.70%	161.48%	350.96%	83.25%	100.00%	-
P/EPS	93.19	31.93	45.62	66.02	143.32	37.21	43.85	65.52%
YoY %	191.86%	-30.01%	-30.90%	-53.94%	285.17%	-15.14%	-	-
Horiz. %	212.52%	72.82%	104.04%	150.56%	326.84%	84.86%	100.00%	-
EY	1.07	3.13	2.19	1.51	0.70	2.69	2.28	-39.69%
YoY %	-65.81%	42.92%	45.03%	115.71%	-73.98%	17.98%	-	-
Horiz. %	46.93%	137.28%	96.05%	66.23%	30.70%	117.98%	100.00%	-
DY	0.91	3.45	2.03	1.33	0.64	2.81	2.11	-43.00%
YoY %	-73.62%	69.95%	52.63%	107.81%	-77.22%	33.18%	-	-
Horiz. %	43.13%	163.51%	96.21%	63.03%	30.33%	133.18%	100.00%	-
P/NAPS	22.04	23.23	28.27	29.37	29.75	26.96	28.27	-15.33%
YoY %	-5.12%	-17.83%	-3.75%	-1.28%	10.35%	-4.63%	-	-
Horiz. %	77.96%	82.17%	100.00%	103.89%	105.24%	95.37%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 3 July 2024

MQ Trader

MQ Trading Signals

2024-07-03 16:45:00

EMA 5

5 Mins

SELL

2024-07-03 16:10:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-07-03 16:10:00

ADX

10 Mins

BUY

2024-07-03 16:05:00

EMA 5

5 Mins

BUY

2024-07-03 16:05:00

ADX

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

DNEX

DAGANG NEXCHANGE BERHAD

1000

SALCON

SALCON BHD

924

MPI

MALAYSIAN PACIFIC INDUSTRIES

905

PTRANS

PERAK TRANSIT BERHAD

897

HLIND

HONG LEONG INDUSTRIES BHD

854

YTLPOWR

YTL POWER INTERNATIONAL BHD

814

JCY

JCY INTERNATIONAL BERHAD

798

GENTING

GENTING BHD

666

PBBANK

PUBLIC BANK BHD

552

NOTION

NOTION VTEC BHD

544

Daily Stocks

HSI-CXV

0.115

+0.01

168,377,100

GOHUB

0.95

+0.60

143,104,400

INIX-OR

0.02

0.00

141,839,900

HSI-HU8

0.06

-0.015

128,778,500

AIMFLEX

0.20

+0.025

127,959,400

WCT

0.985

+0.095

111,659,900

HSI-CXN

0.20

+0.02

105,628,100

JAG-WC

0.045

+0.04

95,112,700

UUE

0.705

+0.01

79,689,800

AHB-WC

0.075

+0.005

79,096,000

More active Stocks

MPI

39.68

+0.78

73,500

GOHUB

0.95

+0.60

143,104,400

GAMUDA

7.24

+0.54

21,132,300

MISC

8.90

+0.34

6,948,900

YTLPOWR

5.30

+0.25

20,505,500

BURSA

9.10

+0.22

3,270,600

PETGAS

17.94

+0.22

193,600

DLADY

36.08

+0.22

34,700

RGTBHD-WC

0.19

+0.185

4,566,500

TENAGA

14.18

+0.18

10,099,500

More gainer Stocks

NESTLE

122.10

-0.30

66,100

HSI-CVR

0.91

-0.21

16,000

TENAGA-C2L

0.14

-0.20

4,231,500

ORIENT

6.97

-0.18

1,220,900

F&N

31.74

-0.16

420,500

ALLIANZ

22.24

-0.14

9,600

VITROX

4.12

-0.13

4,095,500

ATECH

3.66

-0.12

640,800

KUAISHO-C17

0.08

-0.12

58,800

DNEX-C33

0.045

-0.105

540,100

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More