[ASTRO] YoY Quarter Result on 31-Jan-2015 [#4]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
30-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jan-2015 [#4]
Profit Trend
QoQ- 23.42%
YoY- 25.66%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Quarter Result
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Revenue 1,388,253 1,397,488 1,401,806 1,348,230 1,260,150 1,131,590 1,035,423 5.00%
PBT 258,439 187,778 278,206 201,822 127,160 114,720 212,434 3.31%
Tax -77,904 -44,828 -75,394 -64,050 -15,293 -31,369 -53,767 6.36%
NP 180,535 142,950 202,812 137,772 111,867 83,351 158,667 2.17%
-
NP to SH 181,787 145,077 203,766 139,971 111,386 83,158 157,014 2.46%
-
Tax Rate 30.14% 23.87% 27.10% 31.74% 12.03% 27.34% 25.31% -
Total Cost 1,207,718 1,254,538 1,198,994 1,210,458 1,148,283 1,048,239 876,756 5.47%
-
Net Worth 653,821 628,666 612,857 714,424 629,584 511,941 0 -
Dividend
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Div 182,485 181,996 194,929 221,143 159,120 129,934 - -
Div Payout % 100.38% 125.45% 95.66% 157.99% 142.85% 156.25% - -
Equity
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Net Worth 653,821 628,666 612,857 714,424 629,584 511,941 0 -
NOSH 5,213,883 5,199,892 5,198,112 5,203,382 5,304,000 5,197,374 0 -
Ratio Analysis
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
NP Margin 13.00% 10.23% 14.47% 10.22% 8.88% 7.37% 15.32% -
ROE 27.80% 23.08% 33.25% 19.59% 17.69% 16.24% 0.00% -
Per Share
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 26.63 26.88 26.97 25.91 23.76 21.77 0.00 -
EPS 3.49 2.79 3.92 2.69 2.14 1.60 0.00 -
DPS 3.50 3.50 3.75 4.25 3.00 2.50 0.00 -
NAPS 0.1254 0.1209 0.1179 0.1373 0.1187 0.0985 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,203,382
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 26.62 26.79 26.88 25.85 24.16 21.70 19.85 5.00%
EPS 3.49 2.78 3.91 2.68 2.14 1.59 3.01 2.49%
DPS 3.50 3.49 3.74 4.24 3.05 2.49 0.00 -
NAPS 0.1254 0.1205 0.1175 0.137 0.1207 0.0982 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 - -
Price 2.60 2.72 2.79 2.92 2.94 2.79 0.00 -
P/RPS 9.76 10.12 10.35 11.27 12.37 12.81 0.00 -
P/EPS 74.57 97.49 71.17 108.55 140.00 174.37 0.00 -
EY 1.34 1.03 1.41 0.92 0.71 0.57 0.00 -
DY 1.35 1.29 1.34 1.46 1.02 0.90 0.00 -
P/NAPS 20.73 22.50 23.66 21.27 24.77 28.32 0.00 -
Price Multiplier on Announcement Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 28/03/18 28/03/17 22/03/16 30/03/15 31/03/14 14/03/13 - -
Price 2.02 2.87 3.00 3.19 3.20 2.76 0.00 -
P/RPS 7.59 10.68 11.12 12.31 13.47 12.68 0.00 -
P/EPS 57.94 102.87 76.53 118.59 152.38 172.50 0.00 -
EY 1.73 0.97 1.31 0.84 0.66 0.58 0.00 -
DY 1.73 1.22 1.25 1.33 0.94 0.91 0.00 -
P/NAPS 16.11 23.74 25.45 23.23 26.96 28.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment