[ASTRO] YoY Quarter Result on 31-Jul-2014 [#2]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
19-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jul-2014 [#2]
Profit Trend
QoQ- 7.27%
YoY- 39.28%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Quarter Result
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 1,419,749 1,428,342 1,369,045 1,349,153 1,188,279 1,068,908 5.83%
PBT 339,216 168,912 184,246 196,074 131,546 129,867 21.15%
Tax -94,126 -44,662 -49,231 -59,630 -33,018 -34,744 22.04%
NP 245,090 124,250 135,015 136,444 98,528 95,123 20.82%
-
NP to SH 246,342 125,428 137,235 137,659 98,833 94,471 21.11%
-
Tax Rate 27.75% 26.44% 26.72% 30.41% 25.10% 26.75% -
Total Cost 1,174,659 1,304,092 1,234,030 1,212,709 1,089,751 973,785 3.81%
-
Net Worth 679,653 558,440 648,747 597,907 551,904 0 -
Dividend
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Div 156,242 156,134 142,953 116,880 104,034 - -
Div Payout % 63.42% 124.48% 104.17% 84.91% 105.26% - -
Equity
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 679,653 558,440 648,747 597,907 551,904 0 -
NOSH 5,208,076 5,204,481 5,198,295 5,194,679 5,201,736 0 -
Ratio Analysis
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin 17.26% 8.70% 9.86% 10.11% 8.29% 8.90% -
ROE 36.25% 22.46% 21.15% 23.02% 17.91% 0.00% -
Per Share
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 27.26 27.44 26.34 25.97 22.84 0.00 -
EPS 4.73 2.41 2.64 2.65 1.90 0.00 -
DPS 3.00 3.00 2.75 2.25 2.00 0.00 -
NAPS 0.1305 0.1073 0.1248 0.1151 0.1061 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,194,679
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 27.20 27.37 26.23 25.85 22.77 20.48 5.83%
EPS 4.72 2.40 2.63 2.64 1.89 1.81 21.11%
DPS 2.99 2.99 2.74 2.24 1.99 0.00 -
NAPS 0.1302 0.107 0.1243 0.1146 0.1057 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 - -
Price 2.58 2.92 3.07 3.36 3.00 0.00 -
P/RPS 9.46 10.64 11.66 12.94 13.13 0.00 -
P/EPS 54.55 121.16 116.29 126.79 157.89 0.00 -
EY 1.83 0.83 0.86 0.79 0.63 0.00 -
DY 1.16 1.03 0.90 0.67 0.67 0.00 -
P/NAPS 19.77 27.21 24.60 29.19 28.28 0.00 -
Price Multiplier on Announcement Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 14/09/17 14/09/16 15/09/15 19/09/14 11/09/13 - -
Price 2.63 2.95 2.99 3.38 2.96 0.00 -
P/RPS 9.65 10.75 11.35 13.01 12.96 0.00 -
P/EPS 55.60 122.41 113.26 127.55 155.79 0.00 -
EY 1.80 0.82 0.88 0.78 0.64 0.00 -
DY 1.14 1.02 0.92 0.67 0.68 0.00 -
P/NAPS 20.15 27.49 23.96 29.37 27.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment