[ASTRO] YoY TTM Result on 31-Jul-2014 [#2]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
19-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jul-2014 [#2]
Profit Trend
QoQ- 8.4%
YoY- 20.97%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
TTM Result
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 5,567,366 5,567,360 5,327,569 5,079,673 4,524,108 4,085,672 6.38%
PBT 1,005,244 863,707 771,196 644,211 562,547 666,770 8.55%
Tax -276,198 -232,103 -221,145 -143,345 -148,905 -184,741 8.37%
NP 729,046 631,604 550,051 500,866 413,642 482,029 8.62%
-
NP to SH 738,246 637,380 558,919 501,089 414,215 477,286 9.10%
-
Tax Rate 27.48% 26.87% 28.68% 22.25% 26.47% 27.71% -
Total Cost 4,838,320 4,935,756 4,777,518 4,578,807 4,110,466 3,603,643 6.06%
-
Net Worth 679,653 558,440 648,747 597,907 551,904 0 -
Dividend
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Div 650,691 650,292 624,440 495,995 371,792 - -
Div Payout % 88.14% 102.03% 111.72% 98.98% 89.76% - -
Equity
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 679,653 558,440 648,747 597,907 551,904 0 -
NOSH 5,208,076 5,204,481 5,198,295 5,194,679 5,201,736 0 -
Ratio Analysis
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin 13.09% 11.34% 10.32% 9.86% 9.14% 11.80% -
ROE 108.62% 114.14% 86.15% 83.81% 75.05% 0.00% -
Per Share
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 106.90 106.97 102.49 97.79 86.97 0.00 -
EPS 14.18 12.25 10.75 9.65 7.96 0.00 -
DPS 12.50 12.50 12.00 9.55 7.15 0.00 -
NAPS 0.1305 0.1073 0.1248 0.1151 0.1061 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,194,679
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 106.74 106.74 102.14 97.39 86.74 78.33 6.38%
EPS 14.15 12.22 10.72 9.61 7.94 9.15 9.10%
DPS 12.48 12.47 11.97 9.51 7.13 0.00 -
NAPS 0.1303 0.1071 0.1244 0.1146 0.1058 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 - -
Price 2.58 2.92 3.07 3.36 3.00 0.00 -
P/RPS 2.41 2.73 3.00 3.44 3.45 0.00 -
P/EPS 18.20 23.84 28.55 34.83 37.67 0.00 -
EY 5.49 4.19 3.50 2.87 2.65 0.00 -
DY 4.84 4.28 3.91 2.84 2.38 0.00 -
P/NAPS 19.77 27.21 24.60 29.19 28.28 0.00 -
Price Multiplier on Announcement Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 14/09/17 14/09/16 15/09/15 19/09/14 11/09/13 - -
Price 2.63 2.95 2.99 3.38 2.96 0.00 -
P/RPS 2.46 2.76 2.92 3.46 3.40 0.00 -
P/EPS 18.55 24.09 27.81 35.04 37.17 0.00 -
EY 5.39 4.15 3.60 2.85 2.69 0.00 -
DY 4.75 4.24 4.01 2.82 2.41 0.00 -
P/NAPS 20.15 27.49 23.96 29.37 27.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment