[MNRB] QoQ Cumulative Quarter Result on 31-Mar-2000 [#4]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 87.23%
YoY- 26.21%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 505,327 341,995 184,420 363,310 513,350 355,231 197,302 -0.94%
PBT -6,910 13,176 5,971 117,120 64,616 94,611 114,837 -
Tax 6,910 -5,158 -3,119 -31,157 -18,703 -16,924 0 -100.00%
NP 0 8,018 2,852 85,963 45,913 77,687 114,837 -
-
NP to SH -12,068 8,018 2,852 85,963 45,913 77,687 114,837 -
-
Tax Rate - 39.15% 52.24% 26.60% 28.94% 17.89% 0.00% -
Total Cost 505,327 333,977 181,568 277,347 467,437 277,544 82,465 -1.82%
-
Net Worth 430,031 457,064 448,997 441,178 417,390 469,505 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - 9,683 - - - - - -
Div Payout % - 120.77% - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 430,031 457,064 448,997 441,178 417,390 469,505 0 -100.00%
NOSH 193,707 193,671 192,702 190,986 190,589 190,083 193,295 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 2.34% 1.55% 23.66% 8.94% 21.87% 58.20% -
ROE -2.81% 1.75% 0.64% 19.48% 11.00% 16.55% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 260.87 176.59 95.70 190.23 269.35 186.88 102.07 -0.94%
EPS -6.23 4.14 1.48 45.01 24.09 40.87 59.41 -
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.36 2.33 2.31 2.19 2.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 190,532
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 64.53 43.67 23.55 46.39 65.55 45.36 25.20 -0.94%
EPS -1.54 1.02 0.36 10.98 5.86 9.92 14.66 -
DPS 0.00 1.24 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5491 0.5837 0.5734 0.5634 0.533 0.5996 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 4.90 4.06 4.52 4.96 0.00 0.00 0.00 -
P/RPS 1.88 2.30 4.72 2.61 0.00 0.00 0.00 -100.00%
P/EPS -78.65 98.07 305.41 11.02 0.00 0.00 0.00 -100.00%
EY -1.27 1.02 0.33 9.07 0.00 0.00 0.00 -100.00%
DY 0.00 1.23 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.72 1.94 2.15 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 15/02/01 13/11/00 29/08/00 30/05/00 22/02/00 23/11/99 - -
Price 3.68 4.06 4.02 4.64 4.96 0.00 0.00 -
P/RPS 1.41 2.30 4.20 2.44 1.84 0.00 0.00 -100.00%
P/EPS -59.07 98.07 271.62 10.31 20.59 0.00 0.00 -100.00%
EY -1.69 1.02 0.37 9.70 4.86 0.00 0.00 -100.00%
DY 0.00 1.23 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.72 1.73 2.01 2.26 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment