[KENANGA] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -191.68%
YoY- -122.93%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 294,506 152,123 562,988 400,872 275,502 140,748 595,161 -37.46%
PBT 18,930 11,743 18,223 -3,925 11,747 10,020 41,767 -41.02%
Tax -6,618 -3,683 -5,762 -1,486 -4,504 -3,621 -11,444 -30.61%
NP 12,312 8,060 12,461 -5,411 7,243 6,399 30,323 -45.19%
-
NP to SH 11,878 7,800 11,304 -6,246 6,813 6,207 29,506 -45.51%
-
Tax Rate 34.96% 31.36% 31.62% - 38.34% 36.14% 27.40% -
Total Cost 282,194 144,063 550,527 406,283 268,259 134,349 564,838 -37.06%
-
Net Worth 874,281 859,830 857,480 844,536 868,962 870,793 856,625 1.37%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - 7,266 7,280 7,302 7,317 - -
Div Payout % - - 64.29% 0.00% 107.18% 117.89% - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 874,281 859,830 857,480 844,536 868,962 870,793 856,625 1.37%
NOSH 722,546 722,546 726,678 728,048 730,220 731,759 732,158 -0.87%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 4.18% 5.30% 2.21% -1.35% 2.63% 4.55% 5.09% -
ROE 1.36% 0.91% 1.32% -0.74% 0.78% 0.71% 3.44% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 40.76 21.05 77.47 55.06 37.73 19.23 81.29 -36.91%
EPS 1.64 1.08 1.56 -0.86 0.93 0.85 4.03 -45.11%
DPS 0.00 0.00 1.00 1.00 1.00 1.00 0.00 -
NAPS 1.21 1.19 1.18 1.16 1.19 1.19 1.17 2.26%
Adjusted Per Share Value based on latest NOSH - 728,048
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 40.03 20.68 76.52 54.48 37.44 19.13 80.89 -37.46%
EPS 1.61 1.06 1.54 -0.85 0.93 0.84 4.01 -45.60%
DPS 0.00 0.00 0.99 0.99 0.99 0.99 0.00 -
NAPS 1.1883 1.1686 1.1654 1.1478 1.181 1.1835 1.1643 1.37%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.495 0.53 0.535 0.63 0.69 0.60 0.60 -
P/RPS 1.21 2.52 0.69 1.14 1.83 3.12 0.74 38.83%
P/EPS 30.11 49.10 34.39 -73.43 73.95 70.74 14.89 59.97%
EY 3.32 2.04 2.91 -1.36 1.35 1.41 6.72 -37.53%
DY 0.00 0.00 1.87 1.59 1.45 1.67 0.00 -
P/NAPS 0.41 0.45 0.45 0.54 0.58 0.50 0.51 -13.55%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 24/05/16 29/02/16 30/11/15 27/08/15 27/05/15 26/02/15 -
Price 0.475 0.51 0.50 0.57 0.59 0.745 0.64 -
P/RPS 1.17 2.42 0.65 1.04 1.56 3.87 0.79 29.96%
P/EPS 28.89 47.24 32.14 -66.44 63.24 87.83 15.88 49.08%
EY 3.46 2.12 3.11 -1.51 1.58 1.14 6.30 -32.96%
DY 0.00 0.00 2.00 1.75 1.69 1.34 0.00 -
P/NAPS 0.39 0.43 0.42 0.49 0.50 0.63 0.55 -20.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment