[KENANGA] YoY Quarter Result on 30-Jun-2016 [#2]

Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -47.72%
YoY- 572.94%
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 169,052 167,124 174,340 142,383 134,754 144,708 141,960 2.95%
PBT 8,471 5,350 9,597 7,187 1,727 876 -4,736 -
Tax -2,870 -2,230 -5,288 -2,935 -883 -581 1,443 -
NP 5,601 3,120 4,309 4,252 844 295 -3,293 -
-
NP to SH 5,601 3,120 4,363 4,078 606 165 -3,541 -
-
Tax Rate 33.88% 41.68% 55.10% 40.84% 51.13% 66.32% - -
Total Cost 163,451 164,004 170,031 138,131 133,910 144,413 145,253 1.98%
-
Net Worth 887,332 875,240 874,281 874,281 868,962 812,253 779,020 2.19%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 887,332 875,240 874,281 874,281 868,962 812,253 779,020 2.19%
NOSH 722,741 722,678 722,547 722,546 730,220 731,759 708,200 0.33%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 3.31% 1.87% 2.47% 2.99% 0.63% 0.20% -2.32% -
ROE 0.63% 0.36% 0.50% 0.47% 0.07% 0.02% -0.45% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 24.20 23.30 24.13 19.71 18.45 19.78 20.05 3.18%
EPS 0.80 0.43 0.60 0.56 0.08 0.02 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.22 1.21 1.21 1.19 1.11 1.10 2.42%
Adjusted Per Share Value based on latest NOSH - 722,546
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 22.98 22.71 23.70 19.35 18.31 19.67 19.29 2.95%
EPS 0.76 0.42 0.59 0.55 0.08 0.02 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.206 1.1896 1.1883 1.1883 1.181 1.104 1.0588 2.19%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.575 0.68 0.56 0.495 0.69 0.76 0.605 -
P/RPS 2.38 2.92 2.32 2.51 3.74 3.84 3.02 -3.88%
P/EPS 71.73 156.36 92.74 87.70 831.44 3,370.53 -121.00 -
EY 1.39 0.64 1.08 1.14 0.12 0.03 -0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.56 0.46 0.41 0.58 0.68 0.55 -3.28%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 21/08/18 28/08/17 29/08/16 27/08/15 29/08/14 29/08/13 -
Price 0.50 0.765 0.53 0.475 0.59 0.74 0.56 -
P/RPS 2.07 3.28 2.20 2.41 3.20 3.74 2.79 -4.85%
P/EPS 62.37 175.90 87.77 84.16 710.94 3,281.83 -112.00 -
EY 1.60 0.57 1.14 1.19 0.14 0.03 -0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.63 0.44 0.39 0.50 0.67 0.51 -4.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment