[KENANGA] YoY Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -191.68%
YoY- -122.93%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 526,752 515,396 446,907 400,872 441,463 378,703 220,319 15.62%
PBT 38,269 23,841 29,265 -3,925 33,761 -10,269 -2,834 -
Tax -13,921 -12,190 -10,917 -1,486 -5,983 1,870 124 -
NP 24,348 11,651 18,348 -5,411 27,778 -8,399 -2,710 -
-
NP to SH 24,348 11,673 17,844 -6,246 27,245 -9,137 -3,210 -
-
Tax Rate 36.38% 51.13% 37.30% - 17.72% - - -
Total Cost 502,404 503,745 428,559 406,283 413,685 387,102 223,029 14.48%
-
Net Worth 864,811 879,077 881,507 844,536 848,840 761,416 776,820 1.80%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 21,265 - - 7,280 - - 64 163.06%
Div Payout % 87.34% - - 0.00% - - 0.00% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 864,811 879,077 881,507 844,536 848,840 761,416 776,820 1.80%
NOSH 722,741 720,555 722,546 728,048 731,759 761,416 642,000 1.99%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 4.62% 2.26% 4.11% -1.35% 6.29% -2.22% -1.23% -
ROE 2.82% 1.33% 2.02% -0.74% 3.21% -1.20% -0.41% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 74.31 71.53 61.85 55.06 60.33 49.74 34.32 13.73%
EPS 3.39 1.62 2.47 -0.86 3.72 -1.25 -0.50 -
DPS 3.00 0.00 0.00 1.00 0.00 0.00 0.01 158.62%
NAPS 1.22 1.22 1.22 1.16 1.16 1.00 1.21 0.13%
Adjusted Per Share Value based on latest NOSH - 728,048
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 71.59 70.05 60.74 54.48 60.00 51.47 29.94 15.63%
EPS 3.31 1.59 2.43 -0.85 3.70 -1.24 -0.44 -
DPS 2.89 0.00 0.00 0.99 0.00 0.00 0.01 157.01%
NAPS 1.1754 1.1948 1.1981 1.1478 1.1537 1.0349 1.0558 1.80%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.73 0.54 0.475 0.63 0.71 0.58 0.70 -
P/RPS 0.98 0.75 0.77 1.14 1.18 1.17 2.04 -11.49%
P/EPS 21.25 33.33 19.23 -73.43 19.07 -48.33 -140.00 -
EY 4.71 3.00 5.20 -1.36 5.24 -2.07 -0.71 -
DY 4.11 0.00 0.00 1.59 0.00 0.00 0.01 172.54%
P/NAPS 0.60 0.44 0.39 0.54 0.61 0.58 0.58 0.56%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 22/11/18 21/11/17 29/11/16 30/11/15 28/11/14 29/11/13 30/11/12 -
Price 0.62 0.525 0.45 0.57 0.595 0.62 0.58 -
P/RPS 0.83 0.73 0.73 1.04 0.99 1.25 1.69 -11.17%
P/EPS 18.05 32.41 18.22 -66.44 15.98 -51.67 -116.00 -
EY 5.54 3.09 5.49 -1.51 6.26 -1.94 -0.86 -
DY 4.84 0.00 0.00 1.75 0.00 0.00 0.02 149.52%
P/NAPS 0.51 0.43 0.37 0.49 0.51 0.62 0.48 1.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment