[KENANGA] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -2254.95%
YoY- -165.02%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 177,296 171,923 152,401 125,370 168,051 138,883 72,223 16.13%
PBT 9,337 8,757 10,335 -15,672 23,012 2,679 -5,896 -
Tax -3,545 -3,337 -4,299 3,018 -2,706 -168 1,515 -
NP 5,792 5,420 6,036 -12,654 20,306 2,511 -4,381 -
-
NP to SH 5,792 5,420 5,966 -13,059 20,085 2,255 -4,557 -
-
Tax Rate 37.97% 38.11% 41.60% - 11.76% 6.27% - -
Total Cost 171,504 166,503 146,365 138,024 147,745 136,372 76,604 14.36%
-
Net Worth 864,811 881,653 881,507 844,536 848,840 751,666 787,710 1.56%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 864,811 881,653 881,507 844,536 848,840 751,666 787,710 1.56%
NOSH 722,741 722,666 722,546 728,048 731,759 751,666 651,000 1.75%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 3.27% 3.15% 3.96% -10.09% 12.08% 1.81% -6.07% -
ROE 0.67% 0.61% 0.68% -1.55% 2.37% 0.30% -0.58% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 25.01 23.79 21.09 17.22 22.97 18.48 11.09 14.50%
EPS 0.82 0.75 0.83 -1.80 2.74 0.31 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.22 1.22 1.16 1.16 1.00 1.21 0.13%
Adjusted Per Share Value based on latest NOSH - 728,048
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 24.10 23.37 20.71 17.04 22.84 18.88 9.82 16.13%
EPS 0.79 0.74 0.81 -1.77 2.73 0.31 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1754 1.1983 1.1981 1.1478 1.1537 1.0216 1.0706 1.56%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.73 0.54 0.475 0.63 0.71 0.58 0.70 -
P/RPS 2.92 2.27 2.25 3.66 3.09 3.14 6.31 -12.04%
P/EPS 89.34 72.00 57.53 -35.12 25.87 193.33 -100.00 -
EY 1.12 1.39 1.74 -2.85 3.87 0.52 -1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.44 0.39 0.54 0.61 0.58 0.58 0.56%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 22/11/18 21/11/17 29/11/16 30/11/15 28/11/14 29/11/13 30/11/12 -
Price 0.62 0.525 0.45 0.57 0.595 0.62 0.58 -
P/RPS 2.48 2.21 2.13 3.31 2.59 3.36 5.23 -11.68%
P/EPS 75.88 70.00 54.50 -31.78 21.68 206.67 -82.86 -
EY 1.32 1.43 1.83 -3.15 4.61 0.48 -1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.43 0.37 0.49 0.51 0.62 0.48 1.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment