[KENANGA] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -113.67%
YoY- -109.36%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 708,981 653,806 609,023 554,570 580,364 460,983 279,618 16.76%
PBT 55,047 27,113 51,413 4,081 52,821 -1,169 -5,902 -
Tax -18,184 -13,603 -15,193 -6,947 -9,544 -3,624 3,251 -
NP 36,863 13,510 36,220 -2,866 43,277 -4,793 -2,651 -
-
NP to SH 36,863 13,549 35,394 -3,985 42,573 -5,707 -3,233 -
-
Tax Rate 33.03% 50.17% 29.55% 170.23% 18.07% - - -
Total Cost 672,118 640,296 572,803 557,436 537,087 465,776 282,269 15.54%
-
Net Worth 864,811 881,653 881,507 841,579 848,840 751,666 787,710 1.56%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 21,676 - - 7,317 - - 124 136.36%
Div Payout % 58.80% - - 0.00% - - 0.00% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 864,811 881,653 881,507 841,579 848,840 751,666 787,710 1.56%
NOSH 722,741 722,666 722,546 728,048 731,759 731,759 651,000 1.75%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 5.20% 2.07% 5.95% -0.52% 7.46% -1.04% -0.95% -
ROE 4.26% 1.54% 4.02% -0.47% 5.02% -0.76% -0.41% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 100.02 90.47 84.29 76.44 79.31 61.33 42.95 15.12%
EPS 5.20 1.87 4.90 -0.55 5.82 -0.76 -0.50 -
DPS 3.00 0.00 0.00 1.00 0.00 0.00 0.02 130.41%
NAPS 1.22 1.22 1.22 1.16 1.16 1.00 1.21 0.13%
Adjusted Per Share Value based on latest NOSH - 728,048
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 97.55 89.96 83.80 76.31 79.86 63.43 38.47 16.76%
EPS 5.07 1.86 4.87 -0.55 5.86 -0.79 -0.44 -
DPS 2.98 0.00 0.00 1.01 0.00 0.00 0.02 130.16%
NAPS 1.1899 1.2131 1.2129 1.158 1.168 1.0343 1.0839 1.56%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.73 0.54 0.475 0.63 0.71 0.58 0.70 -
P/RPS 0.73 0.60 0.56 0.82 0.90 0.95 1.63 -12.52%
P/EPS 14.04 28.80 9.70 -114.70 12.20 -76.39 -140.95 -
EY 7.12 3.47 10.31 -0.87 8.19 -1.31 -0.71 -
DY 4.11 0.00 0.00 1.59 0.00 0.00 0.03 126.96%
P/NAPS 0.60 0.44 0.39 0.54 0.61 0.58 0.58 0.56%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 22/11/18 21/11/17 29/11/16 30/11/15 28/11/14 29/11/13 30/11/12 -
Price 0.62 0.525 0.45 0.57 0.595 0.62 0.58 -
P/RPS 0.62 0.58 0.53 0.75 0.75 1.01 1.35 -12.15%
P/EPS 11.92 28.00 9.19 -103.77 10.23 -81.66 -116.79 -
EY 8.39 3.57 10.89 -0.96 9.78 -1.22 -0.86 -
DY 4.84 0.00 0.00 1.75 0.00 0.00 0.03 133.23%
P/NAPS 0.51 0.43 0.37 0.49 0.51 0.62 0.48 1.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment