[KFIMA] QoQ Cumulative Quarter Result on 30-Jun-2002 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
04-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 104.31%
YoY- 1014.19%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 221,136 160,580 93,160 43,153 187,310 142,715 89,114 83.39%
PBT 63,572 49,597 8,693 3,772 -16,068 -6,078 -11,839 -
Tax -10,257 -9,532 -4,870 -2,355 16,068 6,078 -5,726 47.54%
NP 53,315 40,065 3,823 1,417 0 0 -17,565 -
-
NP to SH 53,315 40,065 3,823 1,417 -32,861 -16,399 -17,565 -
-
Tax Rate 16.13% 19.22% 56.02% 62.43% - - - -
Total Cost 167,821 120,515 89,337 41,736 187,310 142,715 106,679 35.30%
-
Net Worth 28,268 25,718 -1,291,910 -15,691 27,835 33,403 32,048 -8.03%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 28,268 25,718 -1,291,910 -15,691 27,835 33,403 32,048 -8.03%
NOSH 282,680 263,239 263,655 262,407 263,098 263,226 263,343 4.84%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 24.11% 24.95% 4.10% 3.28% 0.00% 0.00% -19.71% -
ROE 188.60% 155.78% 0.00% 0.00% -118.05% -49.09% -54.81% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 78.23 61.00 35.33 16.45 71.19 54.22 33.84 74.92%
EPS 20.26 15.22 1.45 0.54 -12.49 -6.23 -6.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.0977 -4.90 -0.0598 0.1058 0.1269 0.1217 -12.28%
Adjusted Per Share Value based on latest NOSH - 262,407
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 78.35 56.90 33.01 15.29 66.37 50.57 31.57 83.40%
EPS 18.89 14.20 1.35 0.50 -11.64 -5.81 -6.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1002 0.0911 -4.5775 -0.0556 0.0986 0.1184 0.1136 -8.03%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 0.38 0.52 0.37 0.40 0.43 0.43 0.38 -
P/RPS 0.49 0.85 1.05 2.43 0.60 0.79 1.12 -42.39%
P/EPS 2.01 3.42 25.52 74.07 -3.44 -6.90 -5.70 -
EY 49.63 29.27 3.92 1.35 -29.05 -14.49 -17.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.80 5.32 0.00 0.00 4.06 3.39 3.12 14.06%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/05/03 25/02/03 27/11/02 04/10/02 28/05/02 27/02/02 23/11/01 -
Price 0.41 0.40 0.59 0.36 0.42 0.47 0.50 -
P/RPS 0.52 0.66 1.67 2.19 0.59 0.87 1.48 -50.23%
P/EPS 2.17 2.63 40.69 66.67 -3.36 -7.54 -7.50 -
EY 46.00 38.05 2.46 1.50 -29.74 -13.26 -13.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.10 4.09 0.00 0.00 3.97 3.70 4.11 -0.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment