[KFIMA] YoY Quarter Result on 31-Mar-2003 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -63.44%
YoY- 180.49%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 66,780 57,726 50,921 60,556 44,595 51,522 108,867 -7.81%
PBT 9,706 10,755 6,020 13,975 -9,990 -11,110 -16,307 -
Tax 7,036 -3,737 -3,218 -725 9,990 11,110 -1,956 -
NP 16,742 7,018 2,802 13,250 0 0 -18,263 -
-
NP to SH 14,307 7,018 2,802 13,250 -16,462 -13,552 -18,263 -
-
Tax Rate -72.49% 34.75% 53.46% 5.19% - - - -
Total Cost 50,038 50,708 48,119 47,306 44,595 51,522 127,130 -14.38%
-
Net Worth 250,057 228,684 145,386 32,938 27,822 49,602 74,078 22.46%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - 1,893 - - - - - -
Div Payout % - 26.99% - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 250,057 228,684 145,386 32,938 27,822 49,602 74,078 22.46%
NOSH 263,218 263,037 264,339 288,931 262,971 263,145 263,155 0.00%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 25.07% 12.16% 5.50% 21.88% 0.00% 0.00% -16.78% -
ROE 5.72% 3.07% 1.93% 40.23% -59.17% -27.32% -24.65% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 25.37 21.95 19.26 20.96 16.96 19.58 41.37 -7.82%
EPS 5.44 2.67 1.06 5.03 -6.26 -5.15 -6.94 -
DPS 0.00 0.72 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.8694 0.55 0.114 0.1058 0.1885 0.2815 22.46%
Adjusted Per Share Value based on latest NOSH - 288,931
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 24.26 20.97 18.50 22.00 16.20 18.72 39.55 -7.81%
EPS 5.20 2.55 1.02 4.81 -5.98 -4.92 -6.63 -
DPS 0.00 0.69 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9085 0.8308 0.5282 0.1197 0.1011 0.1802 0.2691 22.46%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.50 0.49 0.44 0.38 0.43 0.36 1.96 -
P/RPS 1.97 2.23 2.28 1.81 2.54 1.84 4.74 -13.60%
P/EPS 9.20 18.37 41.51 8.29 -6.87 -6.99 -28.24 -
EY 10.87 5.45 2.41 12.07 -14.56 -14.31 -3.54 -
DY 0.00 1.47 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.80 3.33 4.06 1.91 6.96 -34.88%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/06 27/05/05 31/05/04 28/05/03 28/05/02 30/05/01 29/06/00 -
Price 0.68 0.44 0.36 0.41 0.42 0.41 1.13 -
P/RPS 2.68 2.00 1.87 1.96 2.48 2.09 2.73 -0.30%
P/EPS 12.51 16.49 33.96 8.94 -6.71 -7.96 -16.28 -
EY 7.99 6.06 2.94 11.19 -14.90 -12.56 -6.14 -
DY 0.00 1.64 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.51 0.65 3.60 3.97 2.18 4.01 -24.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment