[KFIMA] QoQ Quarter Result on 30-Jun-2002 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
04-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 108.61%
YoY- 1014.19%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 60,556 67,420 50,007 43,153 44,595 53,601 45,536 20.95%
PBT 13,975 40,904 4,921 3,772 -9,990 5,761 -13,576 -
Tax -725 -4,662 -2,515 -2,355 9,990 -4,596 -3,834 -67.08%
NP 13,250 36,242 2,406 1,417 0 1,165 -17,410 -
-
NP to SH 13,250 36,242 2,406 1,417 -16,462 1,165 -17,410 -
-
Tax Rate 5.19% 11.40% 51.11% 62.43% - 79.78% - -
Total Cost 47,306 31,178 47,601 41,736 44,595 52,436 62,946 -17.35%
-
Net Worth 32,938 25,714 -1,295,538 -15,691 27,822 33,599 32,005 1.93%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 32,938 25,714 -1,295,538 -15,691 27,822 33,599 32,005 1.93%
NOSH 288,931 263,195 264,395 262,407 262,971 264,772 262,990 6.47%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 21.88% 53.76% 4.81% 3.28% 0.00% 2.17% -38.23% -
ROE 40.23% 140.94% 0.00% 0.00% -59.17% 3.47% -54.40% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 20.96 25.62 18.91 16.45 16.96 20.24 17.31 13.61%
EPS 5.03 13.77 0.91 0.54 -6.26 0.44 -6.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.114 0.0977 -4.90 -0.0598 0.1058 0.1269 0.1217 -4.26%
Adjusted Per Share Value based on latest NOSH - 262,407
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 22.00 24.49 18.17 15.68 16.20 19.47 16.54 20.96%
EPS 4.81 13.17 0.87 0.51 -5.98 0.42 -6.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1197 0.0934 -4.7067 -0.057 0.1011 0.1221 0.1163 1.94%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 0.38 0.52 0.37 0.40 0.43 0.43 0.38 -
P/RPS 1.81 2.03 1.96 2.43 2.54 2.12 2.19 -11.94%
P/EPS 8.29 3.78 40.66 74.07 -6.87 97.73 -5.74 -
EY 12.07 26.48 2.46 1.35 -14.56 1.02 -17.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 5.32 0.00 0.00 4.06 3.39 3.12 4.44%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/05/03 25/02/03 27/11/02 04/10/02 28/05/02 27/02/02 23/11/01 -
Price 0.41 0.40 0.59 0.36 0.42 0.47 0.50 -
P/RPS 1.96 1.56 3.12 2.19 2.48 2.32 2.89 -22.82%
P/EPS 8.94 2.90 64.84 66.67 -6.71 106.82 -7.55 -
EY 11.19 34.43 1.54 1.50 -14.90 0.94 -13.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.60 4.09 0.00 0.00 3.97 3.70 4.11 -8.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment