[KFIMA] QoQ Cumulative Quarter Result on 30-Jun-2009 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -60.02%
YoY- 84.99%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 410,447 292,961 187,675 92,662 369,070 291,606 191,601 66.25%
PBT 115,726 89,295 52,690 31,792 81,193 61,417 42,663 94.61%
Tax -29,293 -19,122 -425 838 -10,566 -16,579 -11,674 84.75%
NP 86,433 70,173 52,265 32,630 70,627 44,838 30,989 98.26%
-
NP to SH 58,749 46,436 28,326 18,455 46,160 29,351 18,872 113.34%
-
Tax Rate 25.31% 21.41% 0.81% -2.64% 13.01% 26.99% 27.36% -
Total Cost 324,014 222,788 135,410 60,032 298,443 246,768 160,612 59.72%
-
Net Worth 400,082 389,378 373,832 360,675 334,261 318,517 323,745 15.17%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 13,160 - - - 7,895 - - -
Div Payout % 22.40% - - - 17.11% - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 400,082 389,378 373,832 360,675 334,261 318,517 323,745 15.17%
NOSH 263,212 263,093 263,262 263,266 263,197 263,237 263,207 0.00%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 21.06% 23.95% 27.85% 35.21% 19.14% 15.38% 16.17% -
ROE 14.68% 11.93% 7.58% 5.12% 13.81% 9.21% 5.83% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 155.94 111.35 71.29 35.20 140.23 110.78 72.79 66.26%
EPS 22.32 17.65 10.76 7.01 17.54 11.15 7.17 113.34%
DPS 5.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.52 1.48 1.42 1.37 1.27 1.21 1.23 15.17%
Adjusted Per Share Value based on latest NOSH - 263,266
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 149.12 106.43 68.18 33.66 134.08 105.94 69.61 66.25%
EPS 21.34 16.87 10.29 6.70 16.77 10.66 6.86 113.24%
DPS 4.78 0.00 0.00 0.00 2.87 0.00 0.00 -
NAPS 1.4535 1.4146 1.3581 1.3103 1.2144 1.1572 1.1762 15.17%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.05 0.81 0.78 0.62 0.39 0.36 0.45 -
P/RPS 0.67 0.73 1.09 1.76 0.28 0.32 0.62 5.31%
P/EPS 4.70 4.59 7.25 8.84 2.22 3.23 6.28 -17.58%
EY 21.26 21.79 13.79 11.31 44.97 30.97 15.93 21.23%
DY 4.76 0.00 0.00 0.00 7.69 0.00 0.00 -
P/NAPS 0.69 0.55 0.55 0.45 0.31 0.30 0.37 51.56%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 25/02/10 26/11/09 20/08/09 29/05/09 26/02/09 27/11/08 -
Price 0.89 0.86 0.87 0.72 0.58 0.37 0.38 -
P/RPS 0.57 0.77 1.22 2.05 0.41 0.33 0.52 6.31%
P/EPS 3.99 4.87 8.09 10.27 3.31 3.32 5.30 -17.25%
EY 25.08 20.52 12.37 9.74 30.24 30.14 18.87 20.90%
DY 5.62 0.00 0.00 0.00 5.17 0.00 0.00 -
P/NAPS 0.59 0.58 0.61 0.53 0.46 0.31 0.31 53.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment