[KFIMA] QoQ Quarter Result on 30-Jun-2009 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 9.79%
YoY- 84.99%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 117,486 105,285 95,013 92,662 77,464 100,005 99,386 11.81%
PBT 26,432 36,605 20,898 31,792 19,776 18,757 16,462 37.15%
Tax -10,171 -8,068 -1,262 838 6,013 -4,906 -4,534 71.44%
NP 16,261 28,537 19,636 32,630 25,789 13,851 11,928 22.97%
-
NP to SH 12,314 18,109 9,872 18,455 16,809 9,504 7,696 36.84%
-
Tax Rate 38.48% 22.04% 6.04% -2.64% -30.41% 26.16% 27.54% -
Total Cost 101,225 76,748 75,377 60,032 51,675 86,154 87,458 10.24%
-
Net Worth 399,941 389,554 373,857 360,675 334,189 318,555 324,180 15.04%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 399,941 389,554 373,857 360,675 334,189 318,555 324,180 15.04%
NOSH 263,119 263,212 263,280 263,266 263,141 263,268 263,561 -0.11%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 13.84% 27.10% 20.67% 35.21% 33.29% 13.85% 12.00% -
ROE 3.08% 4.65% 2.64% 5.12% 5.03% 2.98% 2.37% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 44.65 40.00 36.09 35.20 29.44 37.99 37.71 11.93%
EPS 4.68 6.88 3.75 7.01 6.39 3.61 2.92 36.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.48 1.42 1.37 1.27 1.21 1.23 15.17%
Adjusted Per Share Value based on latest NOSH - 263,266
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 42.68 38.25 34.52 33.66 28.14 36.33 36.11 11.80%
EPS 4.47 6.58 3.59 6.70 6.11 3.45 2.80 36.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.453 1.4153 1.3582 1.3103 1.2141 1.1573 1.1778 15.04%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.05 0.81 0.78 0.62 0.39 0.36 0.45 -
P/RPS 2.35 2.02 2.16 1.76 1.32 0.95 1.19 57.46%
P/EPS 22.44 11.77 20.80 8.84 6.11 9.97 15.41 28.50%
EY 4.46 8.49 4.81 11.31 16.38 10.03 6.49 -22.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.55 0.55 0.45 0.31 0.30 0.37 51.56%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 25/02/10 26/11/09 20/08/09 29/05/09 26/02/09 27/11/08 -
Price 0.89 0.86 0.87 0.72 0.58 0.37 0.38 -
P/RPS 1.99 2.15 2.41 2.05 1.97 0.97 1.01 57.22%
P/EPS 19.02 12.50 23.20 10.27 9.08 10.25 13.01 28.84%
EY 5.26 8.00 4.31 9.74 11.01 9.76 7.68 -22.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.58 0.61 0.53 0.46 0.31 0.31 53.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment