[KFIMA] YoY Quarter Result on 30-Jun-2009 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 9.79%
YoY- 84.99%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 116,587 127,770 110,751 92,662 92,215 74,527 67,409 9.55%
PBT 37,062 49,447 39,036 31,792 26,201 11,289 10,833 22.72%
Tax -8,175 -11,143 -9,973 838 -7,140 -3,662 -3,274 16.45%
NP 28,887 38,304 29,063 32,630 19,061 7,627 7,559 25.01%
-
NP to SH 20,728 24,380 17,364 18,455 9,976 5,544 4,971 26.84%
-
Tax Rate 22.06% 22.54% 25.55% -2.64% 27.25% 32.44% 30.22% -
Total Cost 87,700 89,466 81,688 60,032 73,154 66,900 59,850 6.56%
-
Net Worth 575,925 492,339 418,314 360,675 313,230 286,396 268,276 13.56%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 575,925 492,339 418,314 360,675 313,230 286,396 268,276 13.56%
NOSH 265,403 263,282 263,090 263,266 263,219 262,748 263,015 0.15%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 24.78% 29.98% 26.24% 35.21% 20.67% 10.23% 11.21% -
ROE 3.60% 4.95% 4.15% 5.12% 3.18% 1.94% 1.85% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 43.93 48.53 42.10 35.20 35.03 28.36 25.63 9.38%
EPS 7.81 9.26 6.60 7.01 3.79 2.11 1.89 26.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 1.87 1.59 1.37 1.19 1.09 1.02 13.39%
Adjusted Per Share Value based on latest NOSH - 263,266
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 41.31 45.27 39.24 32.83 32.67 26.41 23.88 9.55%
EPS 7.34 8.64 6.15 6.54 3.53 1.96 1.76 26.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0406 1.7445 1.4822 1.2779 1.1098 1.0148 0.9506 13.56%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.86 1.65 0.94 0.62 0.45 0.64 0.63 -
P/RPS 4.23 3.40 2.23 1.76 1.28 2.26 2.46 9.44%
P/EPS 23.82 17.82 14.24 8.84 11.87 30.33 33.33 -5.44%
EY 4.20 5.61 7.02 11.31 8.42 3.30 3.00 5.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.88 0.59 0.45 0.38 0.59 0.62 5.59%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 18/08/11 30/08/10 20/08/09 25/08/08 29/08/07 30/08/06 -
Price 2.20 1.68 1.16 0.72 0.53 0.68 0.75 -
P/RPS 5.01 3.46 2.76 2.05 1.51 2.40 2.93 9.34%
P/EPS 28.17 18.14 17.58 10.27 13.98 32.23 39.68 -5.54%
EY 3.55 5.51 5.69 9.74 7.15 3.10 2.52 5.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.90 0.73 0.53 0.45 0.62 0.74 5.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment