[KFIMA] QoQ Cumulative Quarter Result on 31-Mar-2000 [#4]

Announcement Date
29-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -140.58%
YoY- 38.44%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 183,016 129,434 61,142 268,901 160,034 98,531 0 -100.00%
PBT 6,681 12,099 5,534 -25,108 -8,801 -16,790 0 -100.00%
Tax -6,681 -8,662 -4,155 -6,146 -4,190 373 0 -100.00%
NP 0 3,437 1,379 -31,254 -12,991 -16,417 0 -
-
NP to SH -678 3,437 1,379 -31,254 -12,991 -16,417 0 -100.00%
-
Tax Rate 100.00% 71.59% 75.08% - - - - -
Total Cost 183,016 125,997 59,763 300,155 173,025 114,948 0 -100.00%
-
Net Worth 68,504 75,272 78,656 74,057 25,166 217,051 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 68,504 75,272 78,656 74,057 25,166 217,051 0 -100.00%
NOSH 260,769 262,366 265,192 263,080 262,975 263,092 263,188 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 2.66% 2.26% -11.62% -8.12% -16.66% 0.00% -
ROE -0.99% 4.57% 1.75% -42.20% -51.62% -7.56% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 70.18 49.33 23.06 102.21 60.86 37.45 0.00 -100.00%
EPS -0.26 1.31 0.52 -11.88 -4.94 -6.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2627 0.2869 0.2966 0.2815 0.0957 0.825 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 263,155
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 64.85 45.86 21.66 95.28 56.70 34.91 0.00 -100.00%
EPS -0.24 1.22 0.49 -11.07 -4.60 -5.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2427 0.2667 0.2787 0.2624 0.0892 0.7691 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.51 0.72 1.08 1.96 0.00 0.00 0.00 -
P/RPS 0.73 1.46 4.68 1.92 0.00 0.00 0.00 -100.00%
P/EPS -196.15 54.96 207.69 -16.50 0.00 0.00 0.00 -100.00%
EY -0.51 1.82 0.48 -6.06 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.51 3.64 6.96 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 17/11/00 30/08/00 29/06/00 24/02/00 22/11/99 - -
Price 0.46 0.70 0.95 1.13 1.96 0.00 0.00 -
P/RPS 0.66 1.42 4.12 1.11 3.22 0.00 0.00 -100.00%
P/EPS -176.92 53.44 182.69 -9.51 -39.68 0.00 0.00 -100.00%
EY -0.57 1.87 0.55 -10.51 -2.52 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.44 3.20 4.01 20.48 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment