[KFIMA] YoY Annual (Unaudited) Result on 31-Mar-2000 [#4]

Announcement Date
29-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
YoY- 38.44%
View:
Show?
Annual (Unaudited) Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 221,136 187,310 234,527 268,901 256,605 0.15%
PBT 63,572 -16,068 -1,624 -25,108 -48,231 -
Tax -10,257 16,068 1,624 -6,146 -2,538 -1.44%
NP 53,315 0 0 -31,254 -50,769 -
-
NP to SH 53,315 -32,861 -12,898 -31,254 -50,769 -
-
Tax Rate 16.13% - - - - -
Total Cost 167,821 187,310 234,527 300,155 307,374 0.63%
-
Net Worth 28,268 27,835 50,317 74,057 37,846 0.30%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 28,268 27,835 50,317 74,057 37,846 0.30%
NOSH 282,680 263,098 263,031 263,080 263,188 -0.07%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 24.11% 0.00% 0.00% -11.62% -19.78% -
ROE 188.60% -118.05% -25.63% -42.20% -134.14% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 78.23 71.19 89.16 102.21 97.50 0.22%
EPS 20.26 -12.49 -4.90 -11.88 -19.29 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.1058 0.1913 0.2815 0.1438 0.37%
Adjusted Per Share Value based on latest NOSH - 263,155
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 80.34 68.05 85.20 97.69 93.22 0.15%
EPS 19.37 -11.94 -4.69 -11.35 -18.44 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1027 0.1011 0.1828 0.2691 0.1375 0.30%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.38 0.43 0.36 1.96 0.00 -
P/RPS 0.49 0.60 0.40 1.92 0.00 -100.00%
P/EPS 2.01 -3.44 -7.34 -16.50 0.00 -100.00%
EY 49.63 -29.05 -13.62 -6.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.80 4.06 1.88 6.96 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/03 28/05/02 30/05/01 29/06/00 - -
Price 0.41 0.42 0.41 1.13 0.00 -
P/RPS 0.52 0.59 0.46 1.11 0.00 -100.00%
P/EPS 2.17 -3.36 -8.36 -9.51 0.00 -100.00%
EY 46.00 -29.74 -11.96 -10.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.10 3.97 2.14 4.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment