[ANNJOO] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 92.92%
YoY- 314.54%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 268,165 165,869 63,515 237,987 160,582 99,550 0 -100.00%
PBT 24,257 15,902 6,597 24,796 12,881 6,212 0 -100.00%
Tax -9,526 -5,771 -2,229 582 274 77 0 -100.00%
NP 14,731 10,131 4,368 25,378 13,155 6,289 0 -100.00%
-
NP to SH 14,731 10,131 4,368 25,378 13,155 6,289 0 -100.00%
-
Tax Rate 39.27% 36.29% 33.79% -2.35% -2.13% -1.24% - -
Total Cost 253,434 155,738 59,147 212,609 147,427 93,261 0 -100.00%
-
Net Worth 289,358 283,729 272,230 266,644 261,881 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 7,618 - - - -
Div Payout % - - - 30.02% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 289,358 283,729 272,230 266,644 261,881 0 0 -100.00%
NOSH 154,737 154,200 153,802 152,368 152,256 152,276 151,910 -0.01%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 5.49% 6.11% 6.88% 10.66% 8.19% 6.32% 0.00% -
ROE 5.09% 3.57% 1.60% 9.52% 5.02% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 173.30 107.57 41.30 156.19 105.47 65.37 0.00 -100.00%
EPS 9.52 6.57 2.84 16.66 8.64 4.13 0.00 -100.00%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.87 1.84 1.77 1.75 1.72 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 152,289
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 37.30 23.07 8.83 33.10 22.34 13.85 0.00 -100.00%
EPS 2.05 1.41 0.61 3.53 1.83 0.87 0.00 -100.00%
DPS 0.00 0.00 0.00 1.06 0.00 0.00 0.00 -
NAPS 0.4025 0.3947 0.3787 0.3709 0.3643 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.55 2.02 3.20 0.00 0.00 0.00 0.00 -
P/RPS 0.89 1.88 7.75 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.28 30.75 112.68 0.00 0.00 0.00 0.00 -100.00%
EY 6.14 3.25 0.89 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.10 1.81 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 30/08/00 31/05/00 29/02/00 30/11/99 - - -
Price 1.40 2.00 2.48 2.70 0.00 0.00 0.00 -
P/RPS 0.81 1.86 6.01 1.73 0.00 0.00 0.00 -100.00%
P/EPS 14.71 30.44 87.32 16.21 0.00 0.00 0.00 -100.00%
EY 6.80 3.29 1.15 6.17 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.85 0.00 0.00 0.00 -
P/NAPS 0.75 1.09 1.40 1.54 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment