[ANNJOO] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 45.41%
YoY- 11.98%
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 187,798 90,056 356,750 268,165 165,869 63,515 237,987 0.24%
PBT 11,639 4,850 27,264 24,257 15,902 6,597 24,796 0.77%
Tax -5,076 -2,403 -26,677 -9,526 -5,771 -2,229 582 -
NP 6,563 2,447 587 14,731 10,131 4,368 25,378 1.38%
-
NP to SH 6,563 2,447 587 14,731 10,131 4,368 25,378 1.38%
-
Tax Rate 43.61% 49.55% 97.85% 39.27% 36.29% 33.79% -2.35% -
Total Cost 181,235 87,609 356,163 253,434 155,738 59,147 212,609 0.16%
-
Net Worth 243,384 237,995 220,926 289,358 283,729 272,230 266,644 0.09%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 5,523 - - - 7,618 -
Div Payout % - - 940.91% - - - 30.02% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 243,384 237,995 220,926 289,358 283,729 272,230 266,644 0.09%
NOSH 167,851 167,602 157,804 154,737 154,200 153,802 152,368 -0.09%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.49% 2.72% 0.16% 5.49% 6.11% 6.88% 10.66% -
ROE 2.70% 1.03% 0.27% 5.09% 3.57% 1.60% 9.52% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 111.88 53.73 226.07 173.30 107.57 41.30 156.19 0.33%
EPS 3.91 1.46 0.37 9.52 6.57 2.84 16.66 1.48%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 5.00 -
NAPS 1.45 1.42 1.40 1.87 1.84 1.77 1.75 0.19%
Adjusted Per Share Value based on latest NOSH - 154,882
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 25.97 12.45 49.33 37.08 22.93 8.78 32.91 0.24%
EPS 0.91 0.34 0.08 2.04 1.40 0.60 3.51 1.37%
DPS 0.00 0.00 0.76 0.00 0.00 0.00 1.05 -
NAPS 0.3365 0.3291 0.3055 0.4001 0.3923 0.3764 0.3687 0.09%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.90 1.02 1.21 1.55 2.02 3.20 0.00 -
P/RPS 0.80 1.90 0.54 0.89 1.88 7.75 0.00 -100.00%
P/EPS 23.02 69.86 325.29 16.28 30.75 112.68 0.00 -100.00%
EY 4.34 1.43 0.31 6.14 3.25 0.89 0.00 -100.00%
DY 0.00 0.00 2.89 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.72 0.86 0.83 1.10 1.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 29/05/01 28/03/01 29/11/00 30/08/00 31/05/00 29/02/00 -
Price 0.94 0.97 1.01 1.40 2.00 2.48 2.70 -
P/RPS 0.84 1.81 0.45 0.81 1.86 6.01 1.73 0.73%
P/EPS 24.04 66.44 271.52 14.71 30.44 87.32 16.21 -0.39%
EY 4.16 1.51 0.37 6.80 3.29 1.15 6.17 0.40%
DY 0.00 0.00 3.47 0.00 0.00 0.00 1.85 -
P/NAPS 0.65 0.68 0.72 0.75 1.09 1.40 1.54 0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment