[KWANTAS] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 25.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 386,408 208,609 759,019 588,531 407,352 183,920 -0.74%
PBT 15,885 2,461 30,480 25,347 20,113 2,633 -1.80%
Tax -1,500 0 -3,853 -2,700 -2,000 -261 -1.75%
NP 14,385 2,461 26,627 22,647 18,113 2,372 -1.80%
-
NP to SH 14,385 2,461 26,627 22,647 18,113 2,372 -1.80%
-
Tax Rate 9.44% 0.00% 12.64% 10.65% 9.94% 9.91% -
Total Cost 372,023 206,148 732,392 565,884 389,239 181,548 -0.72%
-
Net Worth 218,415 206,148 203,985 205,838 201,611 185,287 -0.16%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 5,760 5,752 7,999 - - - -100.00%
Div Payout % 40.04% 233.77% 30.04% - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 218,415 206,148 203,985 205,838 201,611 185,287 -0.16%
NOSH 80,005 79,902 79,994 79,996 80,004 79,865 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.72% 1.18% 3.51% 3.85% 4.45% 1.29% -
ROE 6.59% 1.19% 13.05% 11.00% 8.98% 1.28% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 482.98 261.08 948.84 735.70 509.16 230.29 -0.74%
EPS 17.98 3.08 19.02 28.31 22.64 2.97 -1.80%
DPS 7.20 7.20 10.00 0.00 0.00 0.00 -100.00%
NAPS 2.73 2.58 2.55 2.5731 2.52 2.32 -0.16%
Adjusted Per Share Value based on latest NOSH - 79,964
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 123.98 66.93 243.53 188.83 130.70 59.01 -0.74%
EPS 4.62 0.79 8.54 7.27 5.81 0.76 -1.80%
DPS 1.85 1.85 2.57 0.00 0.00 0.00 -100.00%
NAPS 0.7008 0.6614 0.6545 0.6604 0.6469 0.5945 -0.16%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.33 1.57 1.93 2.40 0.00 0.00 -
P/RPS 0.28 0.60 0.20 0.33 0.00 0.00 -100.00%
P/EPS 7.40 50.97 5.80 8.48 0.00 0.00 -100.00%
EY 13.52 1.96 17.25 11.80 0.00 0.00 -100.00%
DY 5.41 4.59 5.18 0.00 0.00 0.00 -100.00%
P/NAPS 0.49 0.61 0.76 0.93 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 27/02/01 30/11/00 25/08/00 29/05/00 28/02/00 30/11/99 -
Price 0.77 1.45 1.85 2.08 2.30 0.00 -
P/RPS 0.16 0.56 0.19 0.28 0.45 0.00 -100.00%
P/EPS 4.28 47.08 5.56 7.35 10.16 0.00 -100.00%
EY 23.35 2.12 17.99 13.61 9.84 0.00 -100.00%
DY 9.35 4.97 5.41 0.00 0.00 0.00 -100.00%
P/NAPS 0.28 0.56 0.73 0.81 0.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment