[KWANTAS] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -114.96%
YoY- -249.9%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 863,806 596,546 391,735 169,857 818,955 600,696 386,408 71.21%
PBT 7,607 5,046 1,196 -3,689 28,851 24,278 15,885 -38.87%
Tax -1,600 0 0 3,689 -4,195 -2,300 -1,500 4.40%
NP 6,007 5,046 1,196 0 24,656 21,978 14,385 -44.22%
-
NP to SH 6,007 5,046 1,196 -3,689 24,656 21,978 14,385 -44.22%
-
Tax Rate 21.03% 0.00% 0.00% - 14.54% 9.47% 9.44% -
Total Cost 857,799 591,500 390,539 169,857 794,299 578,718 372,023 74.80%
-
Net Worth 314,385 312,837 309,552 304,377 307,975 221,585 218,415 27.56%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - 3,927 2,799 10,079 5,760 -
Div Payout % - - - 0.00% 11.36% 45.86% 40.04% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 314,385 312,837 309,552 304,377 307,975 221,585 218,415 27.56%
NOSH 140,350 140,166 140,705 140,266 139,988 139,987 80,005 45.60%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.70% 0.85% 0.31% 0.00% 3.01% 3.66% 3.72% -
ROE 1.91% 1.61% 0.39% -1.21% 8.01% 9.92% 6.59% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 615.46 425.60 278.41 121.10 585.02 429.11 482.98 17.59%
EPS 4.28 3.60 0.85 -2.63 17.61 15.70 17.98 -61.69%
DPS 0.00 0.00 0.00 2.80 2.00 7.20 7.20 -
NAPS 2.24 2.2319 2.20 2.17 2.20 1.5829 2.73 -12.38%
Adjusted Per Share Value based on latest NOSH - 140,266
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 277.15 191.40 125.69 54.50 262.76 192.73 123.98 71.21%
EPS 1.93 1.62 0.38 -1.18 7.91 7.05 4.62 -44.20%
DPS 0.00 0.00 0.00 1.26 0.90 3.23 1.85 -
NAPS 1.0087 1.0037 0.9932 0.9766 0.9881 0.7109 0.7008 27.56%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.88 0.82 0.75 0.68 0.67 0.65 1.33 -
P/RPS 0.14 0.19 0.27 0.56 0.11 0.15 0.28 -37.08%
P/EPS 20.56 22.78 88.24 -25.86 3.80 4.14 7.40 98.00%
EY 4.86 4.39 1.13 -3.87 26.29 24.15 13.52 -49.53%
DY 0.00 0.00 0.00 4.12 2.99 11.08 5.41 -
P/NAPS 0.39 0.37 0.34 0.31 0.30 0.41 0.49 -14.15%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 28/05/02 28/02/02 29/11/01 29/08/01 28/05/01 27/02/01 -
Price 1.20 0.95 0.75 0.75 0.86 0.69 0.77 -
P/RPS 0.19 0.22 0.27 0.62 0.15 0.16 0.16 12.17%
P/EPS 28.04 26.39 88.24 -28.52 4.88 4.39 4.28 251.33%
EY 3.57 3.79 1.13 -3.51 20.48 22.75 23.35 -71.50%
DY 0.00 0.00 0.00 3.73 2.33 10.43 9.35 -
P/NAPS 0.54 0.43 0.34 0.35 0.39 0.44 0.28 55.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment