[KWANTAS] QoQ Cumulative Quarter Result on 31-Dec-2001 [#2]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 132.42%
YoY- -91.69%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 299,670 863,806 596,546 391,735 169,857 818,955 600,696 -37.07%
PBT 4,052 7,607 5,046 1,196 -3,689 28,851 24,278 -69.65%
Tax -500 -1,600 0 0 3,689 -4,195 -2,300 -63.81%
NP 3,552 6,007 5,046 1,196 0 24,656 21,978 -70.29%
-
NP to SH 3,552 6,007 5,046 1,196 -3,689 24,656 21,978 -70.29%
-
Tax Rate 12.34% 21.03% 0.00% 0.00% - 14.54% 9.47% -
Total Cost 296,118 857,799 591,500 390,539 169,857 794,299 578,718 -36.00%
-
Net Worth 317,142 314,385 312,837 309,552 304,377 307,975 221,585 26.97%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - 3,927 2,799 10,079 -
Div Payout % - - - - 0.00% 11.36% 45.86% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 317,142 314,385 312,837 309,552 304,377 307,975 221,585 26.97%
NOSH 140,952 140,350 140,166 140,705 140,266 139,988 139,987 0.45%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.19% 0.70% 0.85% 0.31% 0.00% 3.01% 3.66% -
ROE 1.12% 1.91% 1.61% 0.39% -1.21% 8.01% 9.92% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 212.60 615.46 425.60 278.41 121.10 585.02 429.11 -37.36%
EPS 2.52 4.28 3.60 0.85 -2.63 17.61 15.70 -70.43%
DPS 0.00 0.00 0.00 0.00 2.80 2.00 7.20 -
NAPS 2.25 2.24 2.2319 2.20 2.17 2.20 1.5829 26.39%
Adjusted Per Share Value based on latest NOSH - 140,373
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 96.15 277.15 191.40 125.69 54.50 262.76 192.73 -37.07%
EPS 1.14 1.93 1.62 0.38 -1.18 7.91 7.05 -70.28%
DPS 0.00 0.00 0.00 0.00 1.26 0.90 3.23 -
NAPS 1.0175 1.0087 1.0037 0.9932 0.9766 0.9881 0.7109 26.97%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.02 0.88 0.82 0.75 0.68 0.67 0.65 -
P/RPS 0.48 0.14 0.19 0.27 0.56 0.11 0.15 116.99%
P/EPS 40.48 20.56 22.78 88.24 -25.86 3.80 4.14 356.62%
EY 2.47 4.86 4.39 1.13 -3.87 26.29 24.15 -78.09%
DY 0.00 0.00 0.00 0.00 4.12 2.99 11.08 -
P/NAPS 0.45 0.39 0.37 0.34 0.31 0.30 0.41 6.39%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 30/08/02 28/05/02 28/02/02 29/11/01 29/08/01 28/05/01 -
Price 1.02 1.20 0.95 0.75 0.75 0.86 0.69 -
P/RPS 0.48 0.19 0.22 0.27 0.62 0.15 0.16 107.86%
P/EPS 40.48 28.04 26.39 88.24 -28.52 4.88 4.39 339.13%
EY 2.47 3.57 3.79 1.13 -3.51 20.48 22.75 -77.21%
DY 0.00 0.00 0.00 0.00 3.73 2.33 10.43 -
P/NAPS 0.45 0.54 0.43 0.34 0.35 0.39 0.44 1.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment