[KWANTAS] YoY Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -159.85%
YoY- -249.9%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,275,424 1,159,556 1,198,680 679,428 834,436 735,680 -0.57%
PBT 65,888 68,984 16,208 -14,756 9,844 10,532 -1.91%
Tax -10,772 -15,728 -2,000 14,756 0 -1,044 -2.42%
NP 55,116 53,256 14,208 0 9,844 9,488 -1.83%
-
NP to SH 51,888 54,368 14,208 -14,756 9,844 9,488 -1.77%
-
Tax Rate 16.35% 22.80% 12.34% - 0.00% 9.91% -
Total Cost 1,220,308 1,106,300 1,184,472 679,428 824,592 726,192 -0.54%
-
Net Worth 348,322 342,679 317,142 304,377 206,148 185,287 -0.66%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - 15,709 23,011 - -
Div Payout % - - - 0.00% 233.77% - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 348,322 342,679 317,142 304,377 206,148 185,287 -0.66%
NOSH 133,456 143,983 140,952 140,266 79,902 79,865 -0.53%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 4.32% 4.59% 1.19% 0.00% 1.18% 1.29% -
ROE 14.90% 15.87% 4.48% -4.85% 4.78% 5.12% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 955.68 805.34 850.41 484.38 1,044.32 921.15 -0.03%
EPS 38.88 37.76 10.08 -10.52 12.32 11.88 -1.23%
DPS 0.00 0.00 0.00 11.20 28.80 0.00 -
NAPS 2.61 2.38 2.25 2.17 2.58 2.32 -0.12%
Adjusted Per Share Value based on latest NOSH - 140,266
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 409.21 372.04 384.59 217.99 267.72 236.04 -0.57%
EPS 16.65 17.44 4.56 -4.73 3.16 3.04 -1.77%
DPS 0.00 0.00 0.00 5.04 7.38 0.00 -
NAPS 1.1176 1.0995 1.0175 0.9766 0.6614 0.5945 -0.66%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 2.58 1.42 1.02 0.68 1.57 0.00 -
P/RPS 0.27 0.18 0.12 0.14 0.15 0.00 -100.00%
P/EPS 6.64 3.76 10.12 -6.46 12.74 0.00 -100.00%
EY 15.07 26.59 9.88 -15.47 7.85 0.00 -100.00%
DY 0.00 0.00 0.00 16.47 18.34 0.00 -
P/NAPS 0.99 0.60 0.45 0.31 0.61 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/04 28/11/03 29/11/02 29/11/01 30/11/00 30/11/99 -
Price 2.58 1.64 1.02 0.75 1.45 0.00 -
P/RPS 0.27 0.20 0.12 0.15 0.14 0.00 -100.00%
P/EPS 6.64 4.34 10.12 -7.13 11.77 0.00 -100.00%
EY 15.07 23.02 9.88 -14.03 8.50 0.00 -100.00%
DY 0.00 0.00 0.00 14.93 19.86 0.00 -
P/NAPS 0.99 0.69 0.45 0.35 0.56 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment