[KWANTAS] QoQ Quarter Result on 31-Dec-2001 [#2]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 232.42%
YoY- -59.03%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 299,670 267,260 204,811 221,878 169,857 228,236 214,288 25.02%
PBT 4,052 2,561 3,850 4,885 -3,689 4,308 8,393 -38.43%
Tax -500 -1,600 0 0 3,689 -1,550 -800 -26.87%
NP 3,552 961 3,850 4,885 0 2,758 7,593 -39.71%
-
NP to SH 3,552 961 3,850 4,885 -3,689 2,758 7,593 -39.71%
-
Tax Rate 12.34% 62.48% 0.00% 0.00% - 35.98% 9.53% -
Total Cost 296,118 266,299 200,961 216,993 169,857 225,478 206,695 27.05%
-
Net Worth 317,142 316,564 312,465 308,821 304,377 224,363 221,752 26.91%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - 3,927 10,079 10,086 -
Div Payout % - - - - 0.00% 365.48% 132.84% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 317,142 316,564 312,465 308,821 304,377 224,363 221,752 26.91%
NOSH 140,952 141,323 140,000 140,373 140,266 139,999 140,092 0.40%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.19% 0.36% 1.88% 2.20% 0.00% 1.21% 3.54% -
ROE 1.12% 0.30% 1.23% 1.58% -1.21% 1.23% 3.42% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 212.60 189.11 146.29 158.06 121.10 163.03 152.96 24.51%
EPS 2.52 0.68 2.75 3.48 -2.63 1.97 5.42 -39.95%
DPS 0.00 0.00 0.00 0.00 2.80 7.20 7.20 -
NAPS 2.25 2.24 2.2319 2.20 2.17 1.6026 1.5829 26.39%
Adjusted Per Share Value based on latest NOSH - 140,373
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 96.15 85.75 65.71 71.19 54.50 73.23 68.75 25.03%
EPS 1.14 0.31 1.24 1.57 -1.18 0.88 2.44 -39.76%
DPS 0.00 0.00 0.00 0.00 1.26 3.23 3.24 -
NAPS 1.0175 1.0157 1.0025 0.9908 0.9766 0.7199 0.7115 26.90%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.02 0.88 0.82 0.75 0.68 0.67 0.65 -
P/RPS 0.48 0.47 0.56 0.47 0.56 0.41 0.42 9.30%
P/EPS 40.48 129.41 29.82 21.55 -25.86 34.01 11.99 124.88%
EY 2.47 0.77 3.35 4.64 -3.87 2.94 8.34 -55.53%
DY 0.00 0.00 0.00 0.00 4.12 10.75 11.08 -
P/NAPS 0.45 0.39 0.37 0.34 0.31 0.42 0.41 6.39%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 30/08/02 28/05/02 28/02/02 29/11/01 29/08/01 28/05/01 -
Price 1.02 1.20 0.95 0.75 0.75 0.86 0.69 -
P/RPS 0.48 0.63 0.65 0.47 0.62 0.53 0.45 4.39%
P/EPS 40.48 176.47 34.55 21.55 -28.52 43.65 12.73 116.09%
EY 2.47 0.57 2.89 4.64 -3.51 2.29 7.86 -53.74%
DY 0.00 0.00 0.00 0.00 3.73 8.37 10.43 -
P/NAPS 0.45 0.54 0.43 0.34 0.35 0.54 0.44 1.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment