[AEON] QoQ Cumulative Quarter Result on 31-May-2000 [#1]

Stock
[AEON] AEON CO. (M) BHD
Announcement Date
25-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
31-May-2000 [#1]
Profit Trend
QoQ- -85.21%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AEON's Result
AEON's Financial Summary
View:
Show?
Cumulative Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 990,006 645,020 427,713 213,030 804,214 519,624 329,664 -1.10%
PBT 69,390 28,362 17,976 9,124 55,710 25,093 19,229 -1.29%
Tax -23,353 -10,659 -6,849 -3,473 -17,500 -8,585 -4,454 -1.66%
NP 46,037 17,703 11,127 5,651 38,210 16,508 14,775 -1.14%
-
NP to SH 46,037 17,703 11,127 5,651 38,210 16,508 14,775 -1.14%
-
Tax Rate 33.65% 37.58% 38.10% 38.06% 31.41% 34.21% 23.16% -
Total Cost 943,969 627,317 416,586 207,379 766,004 503,116 314,889 -1.10%
-
Net Worth 287,984 278,474 272,032 266,170 260,334 248,614 246,249 -0.15%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 287,984 278,474 272,032 266,170 260,334 248,614 246,249 -0.15%
NOSH 67,602 58,502 58,501 58,498 58,502 58,497 58,491 -0.14%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 4.65% 2.74% 2.60% 2.65% 4.75% 3.18% 4.48% -
ROE 15.99% 6.36% 4.09% 2.12% 14.68% 6.64% 6.00% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 1,464.46 1,102.54 731.11 364.16 1,374.68 888.28 563.61 -0.96%
EPS 68.10 30.26 19.02 9.66 57.50 28.22 25.26 -1.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.26 4.76 4.65 4.55 4.45 4.25 4.21 -0.01%
Adjusted Per Share Value based on latest NOSH - 58,498
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 70.51 45.94 30.46 15.17 57.28 37.01 23.48 -1.10%
EPS 3.28 1.26 0.79 0.40 2.72 1.18 1.05 -1.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2051 0.1983 0.1938 0.1896 0.1854 0.1771 0.1754 -0.15%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 1.01 1.74 1.88 2.03 2.04 0.00 0.00 -
P/RPS 0.07 0.16 0.26 0.56 0.15 0.00 0.00 -100.00%
P/EPS 1.48 5.75 9.88 21.01 3.12 0.00 0.00 -100.00%
EY 67.43 17.39 10.12 4.76 32.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.37 0.40 0.45 0.46 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 30/04/01 22/01/01 25/10/00 25/07/00 24/04/00 24/01/00 22/10/99 -
Price 0.98 1.04 1.85 2.00 2.04 2.04 0.00 -
P/RPS 0.07 0.09 0.25 0.55 0.15 0.23 0.00 -100.00%
P/EPS 1.44 3.44 9.73 20.70 3.12 7.23 0.00 -100.00%
EY 69.49 29.10 10.28 4.83 32.02 13.83 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.40 0.44 0.46 0.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment