[BCB] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[BCB] BCB BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -75.15%
YoY- 26.34%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 432,024 310,892 209,962 95,504 317,010 238,813 156,229 97.38%
PBT 74,198 30,705 25,630 13,725 54,103 18,279 15,363 186.54%
Tax -17,223 -7,403 -5,842 -3,271 -6,445 -5,047 -4,551 143.44%
NP 56,975 23,302 19,788 10,454 47,658 13,232 10,812 203.74%
-
NP to SH 39,013 17,280 13,411 7,794 31,367 14,346 12,148 118.13%
-
Tax Rate 23.21% 24.11% 22.79% 23.83% 11.91% 27.61% 29.62% -
Total Cost 375,049 287,590 190,174 85,050 269,352 225,581 145,417 88.39%
-
Net Worth 447,586 475,560 475,559 468,421 464,417 448,403 444,399 0.47%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 447,586 475,560 475,559 468,421 464,417 448,403 444,399 0.47%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 13.19% 7.50% 9.42% 10.95% 15.03% 5.54% 6.92% -
ROE 8.72% 3.63% 2.82% 1.66% 6.75% 3.20% 2.73% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 108.11 77.79 52.54 23.85 79.18 59.65 39.02 97.63%
EPS 9.76 4.32 3.36 1.95 7.83 3.58 3.03 118.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.19 1.19 1.17 1.16 1.12 1.11 0.60%
Adjusted Per Share Value based on latest NOSH - 412,500
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 107.43 77.31 52.21 23.75 78.83 59.39 38.85 97.37%
EPS 9.70 4.30 3.33 1.94 7.80 3.57 3.02 118.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.113 1.1826 1.1826 1.1648 1.1549 1.1151 1.1051 0.47%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.235 0.285 0.22 0.385 0.375 0.38 0.50 -
P/RPS 0.22 0.37 0.42 1.61 0.47 0.64 1.28 -69.18%
P/EPS 2.41 6.59 6.56 19.78 4.79 10.60 16.48 -72.34%
EY 41.54 15.17 15.25 5.06 20.89 9.43 6.07 261.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.18 0.33 0.32 0.34 0.45 -39.91%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 24/05/19 22/02/19 30/11/18 29/08/18 24/05/18 23/02/18 -
Price 0.24 0.255 0.295 0.31 0.37 0.40 0.44 -
P/RPS 0.22 0.33 0.56 1.30 0.47 0.67 1.13 -66.50%
P/EPS 2.46 5.90 8.79 15.92 4.72 11.16 14.50 -69.45%
EY 40.68 16.96 11.38 6.28 21.17 8.96 6.90 227.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.25 0.26 0.32 0.36 0.40 -34.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment