[BCB] QoQ Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[BCB] BCB BHD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 96.92%
YoY- -6.49%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 95,504 317,010 238,813 156,229 70,010 223,200 167,546 -31.22%
PBT 13,725 54,103 18,279 15,363 8,381 21,407 25,441 -33.70%
Tax -3,271 -6,445 -5,047 -4,551 -2,775 -10,187 -7,536 -42.64%
NP 10,454 47,658 13,232 10,812 5,606 11,220 17,905 -30.12%
-
NP to SH 7,794 31,367 14,346 12,148 6,169 9,875 14,442 -33.68%
-
Tax Rate 23.83% 11.91% 27.61% 29.62% 33.11% 47.59% 29.62% -
Total Cost 85,050 269,352 225,581 145,417 64,404 211,980 149,641 -31.36%
-
Net Worth 468,421 464,417 448,403 444,399 440,396 436,480 440,477 4.18%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 468,421 464,417 448,403 444,399 440,396 436,480 440,477 4.18%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 10.95% 15.03% 5.54% 6.92% 8.01% 5.03% 10.69% -
ROE 1.66% 6.75% 3.20% 2.73% 1.40% 2.26% 3.28% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 23.85 79.18 59.65 39.02 17.49 55.74 41.84 -31.22%
EPS 1.95 7.83 3.58 3.03 1.54 2.47 3.61 -33.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.16 1.12 1.11 1.10 1.09 1.10 4.19%
Adjusted Per Share Value based on latest NOSH - 412,500
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 23.75 78.83 59.39 38.85 17.41 55.50 41.66 -31.22%
EPS 1.94 7.80 3.57 3.02 1.53 2.46 3.59 -33.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1648 1.1549 1.1151 1.1051 1.0952 1.0854 1.0954 4.17%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.385 0.375 0.38 0.50 0.455 0.45 0.485 -
P/RPS 1.61 0.47 0.64 1.28 2.60 0.81 1.16 24.40%
P/EPS 19.78 4.79 10.60 16.48 29.53 18.25 13.45 29.29%
EY 5.06 20.89 9.43 6.07 3.39 5.48 7.44 -22.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.34 0.45 0.41 0.41 0.44 -17.43%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 29/08/18 24/05/18 23/02/18 22/11/17 25/08/17 25/05/17 -
Price 0.31 0.37 0.40 0.44 0.48 0.45 0.47 -
P/RPS 1.30 0.47 0.67 1.13 2.74 0.81 1.12 10.43%
P/EPS 15.92 4.72 11.16 14.50 31.15 18.25 13.03 14.27%
EY 6.28 21.17 8.96 6.90 3.21 5.48 7.67 -12.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.32 0.36 0.40 0.44 0.41 0.43 -28.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment