[BCB] YoY Quarter Result on 31-Dec-2017 [#2]

Stock
[BCB] BCB BHD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -3.08%
YoY- 11.24%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 67,286 105,707 114,458 86,219 43,210 121,963 73,829 -1.53%
PBT 4,265 14,205 11,905 6,982 9,566 15,579 10,105 -13.37%
Tax -1,024 -2,437 -2,571 -1,775 -2,795 -3,995 -1,731 -8.37%
NP 3,241 11,768 9,334 5,207 6,771 11,584 8,374 -14.62%
-
NP to SH 3,827 8,284 5,617 5,979 5,375 12,442 8,447 -12.35%
-
Tax Rate 24.01% 17.16% 21.60% 25.42% 29.22% 25.64% 17.13% -
Total Cost 64,045 93,939 105,124 81,012 36,439 110,379 65,455 -0.36%
-
Net Worth 475,549 471,552 475,559 444,399 436,458 416,490 400,331 2.90%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 475,549 471,552 475,559 444,399 436,458 416,490 400,331 2.90%
NOSH 412,500 412,500 412,500 412,500 412,500 400,472 200,165 12.79%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 4.82% 11.13% 8.15% 6.04% 15.67% 9.50% 11.34% -
ROE 0.80% 1.76% 1.18% 1.35% 1.23% 2.99% 2.11% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 16.84 26.45 28.64 21.54 10.79 30.45 36.88 -12.23%
EPS 0.96 2.07 1.41 1.49 1.34 3.11 4.22 -21.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.18 1.19 1.11 1.09 1.04 2.00 -8.28%
Adjusted Per Share Value based on latest NOSH - 412,500
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 16.73 26.29 28.46 21.44 10.75 30.33 18.36 -1.53%
EPS 0.95 2.06 1.40 1.49 1.34 3.09 2.10 -12.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1826 1.1726 1.1826 1.1051 1.0854 1.0357 0.9955 2.90%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.36 0.35 0.22 0.50 0.45 1.22 0.89 -
P/RPS 2.14 1.32 0.77 2.32 4.17 4.01 2.41 -1.95%
P/EPS 37.59 16.88 15.65 33.48 33.52 39.27 21.09 10.10%
EY 2.66 5.92 6.39 2.99 2.98 2.55 4.74 -9.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.18 0.45 0.41 1.17 0.45 -6.52%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 24/02/21 26/02/20 22/02/19 23/02/18 23/02/17 29/02/16 12/02/15 -
Price 0.32 0.325 0.295 0.44 0.48 0.545 0.985 -
P/RPS 1.90 1.23 1.03 2.04 4.45 1.79 2.67 -5.50%
P/EPS 33.41 15.68 20.99 29.46 35.76 17.54 23.34 6.15%
EY 2.99 6.38 4.76 3.39 2.80 5.70 4.28 -5.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.25 0.40 0.44 0.52 0.49 -9.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment