[PNEPCB] QoQ Cumulative Quarter Result on 30-Sep-2015 [#4]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Sep-2015 [#4]
Profit Trend
QoQ- -385.9%
YoY- 31.06%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 66,701 42,330 20,046 73,472 56,244 37,260 19,017 131.02%
PBT 1,505 211 97 -4,086 848 749 335 172.51%
Tax -94 -11 -4 1,713 -18 -8 -4 722.01%
NP 1,411 200 93 -2,373 830 741 331 163.13%
-
NP to SH 1,411 200 93 -2,373 830 741 331 163.13%
-
Tax Rate 6.25% 5.21% 4.12% - 2.12% 1.07% 1.19% -
Total Cost 65,290 42,130 19,953 75,845 55,414 36,519 18,686 130.43%
-
Net Worth 65,748 49,318 6,574 65,748 65,091 60,488 59,831 6.49%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 65,748 49,318 6,574 65,748 65,091 60,488 59,831 6.49%
NOSH 131,497 131,497 65,748 65,748 65,748 65,748 65,748 58.80%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 2.12% 0.47% 0.46% -3.23% 1.48% 1.99% 1.74% -
ROE 2.15% 0.41% 1.41% -3.61% 1.28% 1.23% 0.55% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 50.72 38.62 30.49 111.75 85.54 56.67 28.92 45.47%
EPS 1.38 0.23 0.14 -3.61 1.26 1.13 0.50 96.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.45 0.10 1.00 0.99 0.92 0.91 -32.94%
Adjusted Per Share Value based on latest NOSH - 65,748
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 11.90 7.55 3.58 13.11 10.03 6.65 3.39 131.15%
EPS 0.25 0.04 0.02 -0.42 0.15 0.13 0.06 159.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1173 0.088 0.0117 0.1173 0.1161 0.1079 0.1067 6.52%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.495 0.515 0.99 1.05 1.04 1.05 1.04 -
P/RPS 0.98 1.33 3.25 0.94 1.22 1.85 3.60 -58.03%
P/EPS 46.13 282.21 699.90 -29.09 82.38 93.17 206.58 -63.22%
EY 2.17 0.35 0.14 -3.44 1.21 1.07 0.48 173.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.14 9.90 1.05 1.05 1.14 1.14 -8.98%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 27/05/16 25/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.505 0.495 0.475 0.96 1.05 1.03 1.03 -
P/RPS 1.00 1.28 1.56 0.86 1.23 1.82 3.56 -57.14%
P/EPS 47.06 271.25 335.81 -26.60 83.18 91.39 204.60 -62.49%
EY 2.12 0.37 0.30 -3.76 1.20 1.09 0.49 165.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.10 4.75 0.96 1.06 1.12 1.13 -7.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment