[PNEPCB] QoQ Cumulative Quarter Result on 31-Mar-2015 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- 123.87%
YoY- 125.93%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 20,046 73,472 56,244 37,260 19,017 56,921 38,646 -35.36%
PBT 97 -4,086 848 749 335 -3,602 -2,849 -
Tax -4 1,713 -18 -8 -4 -25 -35 -76.35%
NP 93 -2,373 830 741 331 -3,627 -2,884 -
-
NP to SH 93 -2,373 830 741 331 -3,442 -2,884 -
-
Tax Rate 4.12% - 2.12% 1.07% 1.19% - - -
Total Cost 19,953 75,845 55,414 36,519 18,686 60,548 41,530 -38.57%
-
Net Worth 6,574 65,748 65,091 60,488 59,831 58,516 58,516 -76.62%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 6,574 65,748 65,091 60,488 59,831 58,516 58,516 -76.62%
NOSH 65,748 65,748 65,748 65,748 65,748 65,748 65,748 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 0.46% -3.23% 1.48% 1.99% 1.74% -6.37% -7.46% -
ROE 1.41% -3.61% 1.28% 1.23% 0.55% -5.88% -4.93% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 30.49 111.75 85.54 56.67 28.92 86.57 58.78 -35.36%
EPS 0.14 -3.61 1.26 1.13 0.50 -5.52 -4.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 1.00 0.99 0.92 0.91 0.89 0.89 -76.62%
Adjusted Per Share Value based on latest NOSH - 65,748
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 3.58 13.11 10.03 6.65 3.39 10.15 6.89 -35.29%
EPS 0.02 -0.42 0.15 0.13 0.06 -0.61 -0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0117 0.1173 0.1161 0.1079 0.1067 0.1044 0.1044 -76.66%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.99 1.05 1.04 1.05 1.04 1.03 1.04 -
P/RPS 3.25 0.94 1.22 1.85 3.60 1.19 1.77 49.78%
P/EPS 699.90 -29.09 82.38 93.17 206.58 -19.67 -23.71 -
EY 0.14 -3.44 1.21 1.07 0.48 -5.08 -4.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.90 1.05 1.05 1.14 1.14 1.16 1.17 313.62%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 30/11/15 28/08/15 29/05/15 27/02/15 27/11/14 20/08/14 -
Price 0.475 0.96 1.05 1.03 1.03 1.04 1.03 -
P/RPS 1.56 0.86 1.23 1.82 3.56 1.20 1.75 -7.35%
P/EPS 335.81 -26.60 83.18 91.39 204.60 -19.87 -23.48 -
EY 0.30 -3.76 1.20 1.09 0.49 -5.03 -4.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.75 0.96 1.06 1.12 1.13 1.17 1.16 155.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment