[LITRAK] QoQ Cumulative Quarter Result on 30-Jun-2000 [#1]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -70.9%
YoY- 29.11%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 137,209 102,060 67,552 32,952 111,934 81,331 52,073 -0.97%
PBT 111,904 84,994 56,717 28,101 96,962 71,867 48,700 -0.84%
Tax -31,147 -23,606 -15,795 -7,725 -26,948 -21,009 -15,753 -0.68%
NP 80,757 61,388 40,922 20,376 70,014 50,858 32,947 -0.90%
-
NP to SH 80,757 61,388 40,922 20,376 70,014 50,858 32,947 -0.90%
-
Tax Rate 27.83% 27.77% 27.85% 27.49% 27.79% 29.23% 32.35% -
Total Cost 56,452 40,672 26,630 12,576 41,920 30,473 19,126 -1.09%
-
Net Worth 582,110 585,084 588,581 584,940 581,915 602,747 600,621 0.03%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 22,595 - - - - - - -100.00%
Div Payout % 27.98% - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 582,110 585,084 588,581 584,940 581,915 602,747 600,621 0.03%
NOSH 451,913 452,047 451,677 451,795 451,411 300,756 300,611 -0.41%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 58.86% 60.15% 60.58% 61.84% 62.55% 62.53% 63.27% -
ROE 13.87% 10.49% 6.95% 3.48% 12.03% 8.44% 5.49% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 30.36 22.58 14.96 7.29 24.80 27.04 17.32 -0.56%
EPS 17.87 13.58 9.06 4.51 15.51 16.91 10.96 -0.49%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.2881 1.2943 1.3031 1.2947 1.2891 2.0041 1.998 0.44%
Adjusted Per Share Value based on latest NOSH - 451,795
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 25.19 18.74 12.40 6.05 20.55 14.93 9.56 -0.97%
EPS 14.83 11.27 7.51 3.74 12.86 9.34 6.05 -0.90%
DPS 4.15 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.0689 1.0743 1.0808 1.0741 1.0685 1.1068 1.1029 0.03%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.53 2.37 2.62 3.30 3.56 0.00 0.00 -
P/RPS 8.33 10.50 17.52 45.25 14.36 0.00 0.00 -100.00%
P/EPS 14.16 17.45 28.92 73.17 22.95 0.00 0.00 -100.00%
EY 7.06 5.73 3.46 1.37 4.36 0.00 0.00 -100.00%
DY 1.98 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.96 1.83 2.01 2.55 2.76 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/05/01 26/02/01 02/11/00 25/08/00 14/06/00 23/02/00 17/11/99 -
Price 2.61 2.69 2.78 3.02 3.08 5.40 0.00 -
P/RPS 8.60 11.91 18.59 41.41 12.42 19.97 0.00 -100.00%
P/EPS 14.61 19.81 30.68 66.96 19.86 31.93 0.00 -100.00%
EY 6.85 5.05 3.26 1.49 5.04 3.13 0.00 -100.00%
DY 1.92 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.03 2.08 2.13 2.33 2.39 2.69 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment