[LITRAK] QoQ TTM Result on 30-Jun-2000 [#1]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 6.56%
YoY- 85.66%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 137,209 132,663 127,413 120,535 111,933 94,505 65,249 -0.75%
PBT 111,903 110,089 104,979 101,634 96,962 85,033 66,123 -0.53%
Tax -31,147 -29,545 -26,990 -27,026 -26,948 -16,721 -12,679 -0.90%
NP 80,756 80,544 77,989 74,608 70,014 68,312 53,444 -0.41%
-
NP to SH 80,756 80,544 77,989 74,608 70,014 68,312 53,444 -0.41%
-
Tax Rate 27.83% 26.84% 25.71% 26.59% 27.79% 19.66% 19.17% -
Total Cost 56,453 52,119 49,424 45,927 41,919 26,193 11,805 -1.57%
-
Net Worth 582,925 584,720 588,428 584,940 582,436 602,016 300,612 -0.66%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 22,611 31,626 22,590 22,590 28,587 5,997 5,997 -1.33%
Div Payout % 28.00% 39.27% 28.97% 30.28% 40.83% 8.78% 11.22% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 582,925 584,720 588,428 584,940 582,436 602,016 300,612 -0.66%
NOSH 452,546 451,765 451,560 451,795 451,816 301,008 300,612 -0.41%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 58.86% 60.71% 61.21% 61.90% 62.55% 72.28% 81.91% -
ROE 13.85% 13.77% 13.25% 12.75% 12.02% 11.35% 17.78% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 30.32 29.37 28.22 26.68 24.77 31.40 21.71 -0.33%
EPS 17.84 17.83 17.27 16.51 15.50 22.69 17.78 -0.00%
DPS 5.00 7.00 5.00 5.00 6.33 1.99 1.99 -0.93%
NAPS 1.2881 1.2943 1.3031 1.2947 1.2891 2.00 1.00 -0.25%
Adjusted Per Share Value based on latest NOSH - 451,795
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 25.19 24.36 23.40 22.13 20.55 17.35 11.98 -0.75%
EPS 14.83 14.79 14.32 13.70 12.86 12.54 9.81 -0.41%
DPS 4.15 5.81 4.15 4.15 5.25 1.10 1.10 -1.33%
NAPS 1.0704 1.0737 1.0805 1.0741 1.0695 1.1054 0.552 -0.66%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.53 2.37 2.62 3.30 3.56 0.00 0.00 -
P/RPS 8.34 8.07 9.29 12.37 14.37 0.00 0.00 -100.00%
P/EPS 14.18 13.29 15.17 19.98 22.97 0.00 0.00 -100.00%
EY 7.05 7.52 6.59 5.00 4.35 0.00 0.00 -100.00%
DY 1.98 2.95 1.91 1.52 1.78 0.00 0.00 -100.00%
P/NAPS 1.96 1.83 2.01 2.55 2.76 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/05/01 26/02/01 02/11/00 25/08/00 - - - -
Price 2.61 2.69 2.78 3.02 0.00 0.00 0.00 -
P/RPS 8.61 9.16 9.85 11.32 0.00 0.00 0.00 -100.00%
P/EPS 14.63 15.09 16.10 18.29 0.00 0.00 0.00 -100.00%
EY 6.84 6.63 6.21 5.47 0.00 0.00 0.00 -100.00%
DY 1.92 2.60 1.80 1.66 0.00 0.00 0.00 -100.00%
P/NAPS 2.03 2.08 2.13 2.33 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment