[LITRAK] QoQ Cumulative Quarter Result on 31-Mar-2000 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
14-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 37.67%
YoY- 144.5%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 102,060 67,552 32,952 111,934 81,331 52,073 24,350 -1.44%
PBT 84,994 56,717 28,101 96,962 71,867 48,700 23,429 -1.29%
Tax -23,606 -15,795 -7,725 -26,948 -21,009 -15,753 -7,647 -1.13%
NP 61,388 40,922 20,376 70,014 50,858 32,947 15,782 -1.36%
-
NP to SH 61,388 40,922 20,376 70,014 50,858 32,947 15,782 -1.36%
-
Tax Rate 27.77% 27.85% 27.49% 27.79% 29.23% 32.35% 32.64% -
Total Cost 40,672 26,630 12,576 41,920 30,473 19,126 8,568 -1.56%
-
Net Worth 585,084 588,581 584,940 581,915 602,747 600,621 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 585,084 588,581 584,940 581,915 602,747 600,621 0 -100.00%
NOSH 452,047 451,677 451,795 451,411 300,756 300,611 450,914 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 60.15% 60.58% 61.84% 62.55% 62.53% 63.27% 64.81% -
ROE 10.49% 6.95% 3.48% 12.03% 8.44% 5.49% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 22.58 14.96 7.29 24.80 27.04 17.32 5.40 -1.44%
EPS 13.58 9.06 4.51 15.51 16.91 10.96 3.50 -1.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2943 1.3031 1.2947 1.2891 2.0041 1.998 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 451,816
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 18.74 12.40 6.05 20.55 14.93 9.56 4.47 -1.44%
EPS 11.27 7.51 3.74 12.86 9.34 6.05 2.90 -1.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0743 1.0808 1.0741 1.0685 1.1068 1.1029 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.37 2.62 3.30 3.56 0.00 0.00 0.00 -
P/RPS 10.50 17.52 45.25 14.36 0.00 0.00 0.00 -100.00%
P/EPS 17.45 28.92 73.17 22.95 0.00 0.00 0.00 -100.00%
EY 5.73 3.46 1.37 4.36 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.01 2.55 2.76 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 02/11/00 25/08/00 14/06/00 23/02/00 17/11/99 - -
Price 2.69 2.78 3.02 3.08 5.40 0.00 0.00 -
P/RPS 11.91 18.59 41.41 12.42 19.97 0.00 0.00 -100.00%
P/EPS 19.81 30.68 66.96 19.86 31.93 0.00 0.00 -100.00%
EY 5.05 3.26 1.49 5.04 3.13 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 2.13 2.33 2.39 2.69 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment