[LITRAK] QoQ Cumulative Quarter Result on 30-Sep-2000 [#2]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
02-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 100.83%
YoY- 24.21%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 37,478 137,209 102,060 67,552 32,952 111,934 81,331 0.78%
PBT 14,645 111,904 84,994 56,717 28,101 96,962 71,867 1.62%
Tax -4,104 -31,147 -23,606 -15,795 -7,725 -26,948 -21,009 1.67%
NP 10,541 80,757 61,388 40,922 20,376 70,014 50,858 1.60%
-
NP to SH 10,541 80,757 61,388 40,922 20,376 70,014 50,858 1.60%
-
Tax Rate 28.02% 27.83% 27.77% 27.85% 27.49% 27.79% 29.23% -
Total Cost 26,937 56,452 40,672 26,630 12,576 41,920 30,473 0.12%
-
Net Worth 452,638 582,110 585,084 588,581 584,940 581,915 602,747 0.29%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 22,595 - - - - - -
Div Payout % - 27.98% - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 452,638 582,110 585,084 588,581 584,940 581,915 602,747 0.29%
NOSH 452,638 451,913 452,047 451,677 451,795 451,411 300,756 -0.41%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 28.13% 58.86% 60.15% 60.58% 61.84% 62.55% 62.53% -
ROE 2.33% 13.87% 10.49% 6.95% 3.48% 12.03% 8.44% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 8.28 30.36 22.58 14.96 7.29 24.80 27.04 1.20%
EPS 2.33 17.87 13.58 9.06 4.51 15.51 16.91 2.03%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.2881 1.2943 1.3031 1.2947 1.2891 2.0041 0.70%
Adjusted Per Share Value based on latest NOSH - 451,560
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 6.88 25.19 18.74 12.40 6.05 20.55 14.93 0.78%
EPS 1.94 14.83 11.27 7.51 3.74 12.86 9.34 1.60%
DPS 0.00 4.15 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8311 1.0689 1.0743 1.0808 1.0741 1.0685 1.1068 0.29%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.62 2.53 2.37 2.62 3.30 3.56 0.00 -
P/RPS 31.64 8.33 10.50 17.52 45.25 14.36 0.00 -100.00%
P/EPS 112.50 14.16 17.45 28.92 73.17 22.95 0.00 -100.00%
EY 0.89 7.06 5.73 3.46 1.37 4.36 0.00 -100.00%
DY 0.00 1.98 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 1.96 1.83 2.01 2.55 2.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 28/05/01 26/02/01 02/11/00 25/08/00 14/06/00 23/02/00 -
Price 2.92 2.61 2.69 2.78 3.02 3.08 5.40 -
P/RPS 35.27 8.60 11.91 18.59 41.41 12.42 19.97 -0.57%
P/EPS 125.39 14.61 19.81 30.68 66.96 19.86 31.93 -1.37%
EY 0.80 6.85 5.05 3.26 1.49 5.04 3.13 1.39%
DY 0.00 1.92 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 2.03 2.08 2.13 2.33 2.39 2.69 -0.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment