[HWANG] QoQ Cumulative Quarter Result on 31-Jul-2000 [#4]

Announcement Date
27-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jul-2000 [#4]
Profit Trend
QoQ- 9.14%
YoY- -3.65%
Quarter Report
View:
Show?
Cumulative Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 47,310 37,535 20,411 205,506 173,928 78,835 33,169 -0.35%
PBT 3,320 9,242 6,206 131,456 115,315 48,942 19,870 1.83%
Tax -2,252 -3,394 -2,479 -40,010 -31,525 -13,725 -5,519 0.91%
NP 1,068 5,848 3,727 91,446 83,790 35,217 14,351 2.67%
-
NP to SH 1,068 5,848 3,727 91,446 83,790 35,217 14,351 2.67%
-
Tax Rate 67.83% 36.72% 39.95% 30.44% 27.34% 28.04% 27.78% -
Total Cost 46,242 31,687 16,684 114,060 90,138 43,618 18,818 -0.90%
-
Net Worth 419,385 465,297 538,344 530,530 534,557 485,575 477,515 0.13%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div 6,512 - - - - - - -100.00%
Div Payout % 609.76% - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 419,385 465,297 538,344 530,530 534,557 485,575 477,515 0.13%
NOSH 260,487 254,260 258,819 256,294 255,769 255,566 255,355 -0.02%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 2.26% 15.58% 18.26% 44.50% 48.18% 44.67% 43.27% -
ROE 0.25% 1.26% 0.69% 17.24% 15.67% 7.25% 3.01% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 18.16 14.76 7.89 80.18 68.00 30.85 12.99 -0.33%
EPS 0.41 2.30 1.44 35.68 32.76 13.78 5.62 2.69%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.61 1.83 2.08 2.07 2.09 1.90 1.87 0.15%
Adjusted Per Share Value based on latest NOSH - 257,777
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 18.53 14.70 8.00 80.50 68.13 30.88 12.99 -0.35%
EPS 0.42 2.29 1.46 35.82 32.82 13.80 5.62 2.66%
DPS 2.55 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.6428 1.8227 2.1088 2.0782 2.094 1.9021 1.8705 0.13%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.72 2.40 2.87 3.88 4.40 4.88 0.00 -
P/RPS 9.47 16.26 36.39 4.84 6.47 15.82 0.00 -100.00%
P/EPS 419.51 104.35 199.31 10.87 13.43 35.41 0.00 -100.00%
EY 0.24 0.96 0.50 9.20 7.45 2.82 0.00 -100.00%
DY 1.45 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.07 1.31 1.38 1.87 2.11 2.57 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 27/06/01 13/03/01 30/11/00 27/09/00 19/06/00 30/03/00 06/12/99 -
Price 1.69 2.03 2.89 2.85 3.72 5.35 0.00 -
P/RPS 9.31 13.75 36.65 3.55 5.47 17.34 0.00 -100.00%
P/EPS 412.20 88.26 200.69 7.99 11.36 38.82 0.00 -100.00%
EY 0.24 1.13 0.50 12.52 8.81 2.58 0.00 -100.00%
DY 1.48 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.05 1.11 1.39 1.38 1.78 2.82 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment