[HWANG] QoQ Cumulative Quarter Result on 30-Apr-2001 [#3]

Announcement Date
27-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
30-Apr-2001 [#3]
Profit Trend
QoQ- -81.74%
YoY- -98.73%
Quarter Report
View:
Show?
Cumulative Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 38,016 15,617 57,349 47,310 37,535 20,411 205,506 -67.43%
PBT 6,723 310 8,407 3,320 9,242 6,206 131,456 -86.14%
Tax -5,266 -310 -6,297 -2,252 -3,394 -2,479 -40,010 -74.02%
NP 1,457 0 2,110 1,068 5,848 3,727 91,446 -93.62%
-
NP to SH 1,457 -1,076 2,110 1,068 5,848 3,727 91,446 -93.62%
-
Tax Rate 78.33% 100.00% 74.90% 67.83% 36.72% 39.95% 30.44% -
Total Cost 36,559 15,617 55,239 46,242 31,687 16,684 114,060 -53.06%
-
Net Worth 421,763 420,152 419,426 419,385 465,297 538,344 530,530 -14.14%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - 6,432 6,512 - - - -
Div Payout % - - 304.88% 609.76% - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 421,763 420,152 419,426 419,385 465,297 538,344 530,530 -14.14%
NOSH 255,614 256,190 257,317 260,487 254,260 258,819 256,294 -0.17%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 3.83% 0.00% 3.68% 2.26% 15.58% 18.26% 44.50% -
ROE 0.35% -0.26% 0.50% 0.25% 1.26% 0.69% 17.24% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 14.87 6.10 22.29 18.16 14.76 7.89 80.18 -67.37%
EPS 0.57 -0.42 0.82 0.41 2.30 1.44 35.68 -93.60%
DPS 0.00 0.00 2.50 2.50 0.00 0.00 0.00 -
NAPS 1.65 1.64 1.63 1.61 1.83 2.08 2.07 -13.99%
Adjusted Per Share Value based on latest NOSH - 258,378
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 14.89 6.12 22.46 18.53 14.70 8.00 80.50 -67.43%
EPS 0.57 -0.42 0.83 0.42 2.29 1.46 35.82 -93.62%
DPS 0.00 0.00 2.52 2.55 0.00 0.00 0.00 -
NAPS 1.6521 1.6458 1.643 1.6428 1.8227 2.1088 2.0782 -14.14%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.97 1.68 1.98 1.72 2.40 2.87 3.88 -
P/RPS 13.25 27.56 8.88 9.47 16.26 36.39 4.84 95.33%
P/EPS 345.61 -400.00 241.46 419.51 104.35 199.31 10.87 897.32%
EY 0.29 -0.25 0.41 0.24 0.96 0.50 9.20 -89.95%
DY 0.00 0.00 1.26 1.45 0.00 0.00 0.00 -
P/NAPS 1.19 1.02 1.21 1.07 1.31 1.38 1.87 -25.95%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 25/03/02 30/11/01 26/09/01 27/06/01 13/03/01 30/11/00 27/09/00 -
Price 1.96 1.81 1.60 1.69 2.03 2.89 2.85 -
P/RPS 13.18 29.69 7.18 9.31 13.75 36.65 3.55 139.19%
P/EPS 343.86 -430.95 195.12 412.20 88.26 200.69 7.99 1119.68%
EY 0.29 -0.23 0.51 0.24 1.13 0.50 12.52 -91.81%
DY 0.00 0.00 1.56 1.48 0.00 0.00 0.00 -
P/NAPS 1.19 1.10 0.98 1.05 1.11 1.39 1.38 -9.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment