[HWANG] YoY Annualized Quarter Result on 30-Apr-2001 [#3]

Announcement Date
27-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
30-Apr-2001 [#3]
Profit Trend
QoQ- -87.82%
YoY- -98.73%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 226,334 59,150 83,888 63,080 231,904 0 -100.00%
PBT 74,661 -5,514 22,166 4,426 153,753 0 -100.00%
Tax -26,041 -3,289 -13,664 -3,002 -42,033 0 -100.00%
NP 48,620 -8,804 8,502 1,424 111,720 0 -100.00%
-
NP to SH 48,620 -8,804 8,502 1,424 111,720 0 -100.00%
-
Tax Rate 34.88% - 61.64% 67.83% 27.34% - -
Total Cost 177,714 67,954 75,385 61,656 120,184 0 -100.00%
-
Net Worth 487,429 434,959 433,739 419,385 534,557 0 -100.00%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 8,782 - - 8,682 - - -100.00%
Div Payout % 18.06% - - 609.76% - - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 487,429 434,959 433,739 419,385 534,557 0 -100.00%
NOSH 263,475 262,023 258,178 260,487 255,769 250,065 -0.05%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 21.48% -14.88% 10.14% 2.26% 48.18% 0.00% -
ROE 9.97% -2.02% 1.96% 0.34% 20.90% 0.00% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 85.90 22.57 32.49 24.22 90.67 0.00 -100.00%
EPS 18.45 -3.36 3.29 0.55 43.68 0.00 -100.00%
DPS 3.33 0.00 0.00 3.33 0.00 0.00 -100.00%
NAPS 1.85 1.66 1.68 1.61 2.09 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 258,378
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 88.66 23.17 32.86 24.71 90.84 0.00 -100.00%
EPS 19.05 -3.45 3.33 0.56 43.76 0.00 -100.00%
DPS 3.44 0.00 0.00 3.40 0.00 0.00 -100.00%
NAPS 1.9094 1.7038 1.699 1.6428 2.094 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 1.92 1.16 2.43 1.72 4.40 0.00 -
P/RPS 2.24 5.14 7.48 7.10 4.85 0.00 -100.00%
P/EPS 10.40 -34.52 73.79 314.63 10.07 0.00 -100.00%
EY 9.61 -2.90 1.36 0.32 9.93 0.00 -100.00%
DY 1.74 0.00 0.00 1.94 0.00 0.00 -100.00%
P/NAPS 1.04 0.70 1.45 1.07 2.11 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 14/06/04 11/06/03 24/06/02 27/06/01 19/06/00 - -
Price 1.64 1.52 1.88 1.69 3.72 0.00 -
P/RPS 1.91 6.73 5.79 6.98 4.10 0.00 -100.00%
P/EPS 8.89 -45.24 57.09 309.15 8.52 0.00 -100.00%
EY 11.25 -2.21 1.75 0.32 11.74 0.00 -100.00%
DY 2.03 0.00 0.00 1.97 0.00 0.00 -100.00%
P/NAPS 0.89 0.92 1.12 1.05 1.78 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment