[HWANG] QoQ Quarter Result on 30-Apr-2001 [#3]

Announcement Date
27-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
30-Apr-2001 [#3]
Profit Trend
QoQ- -325.37%
YoY- -109.84%
Quarter Report
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 22,399 15,617 10,042 9,775 17,124 20,411 31,540 -20.35%
PBT 6,413 310 5,087 -5,922 3,036 6,206 16,141 -45.86%
Tax -3,880 -310 -4,045 5,922 -915 -2,479 -8,485 -40.56%
NP 2,533 0 1,042 0 2,121 3,727 7,656 -52.06%
-
NP to SH 2,533 -1,076 1,042 -4,780 2,121 3,727 7,656 -52.06%
-
Tax Rate 60.50% 100.00% 79.52% - 30.14% 39.95% 52.57% -
Total Cost 19,866 15,617 9,000 9,775 15,003 16,684 23,884 -11.52%
-
Net Worth 426,474 420,152 424,614 415,989 473,345 538,344 533,599 -13.84%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - 6,466 - 19,333 -
Div Payout % - - - - 304.88% - 252.53% -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 426,474 420,152 424,614 415,989 473,345 538,344 533,599 -13.84%
NOSH 258,469 256,190 260,499 258,378 258,658 258,819 257,777 0.17%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 11.31% 0.00% 10.38% 0.00% 12.39% 18.26% 24.27% -
ROE 0.59% -0.26% 0.25% -1.15% 0.45% 0.69% 1.43% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 8.67 6.10 3.85 3.78 6.62 7.89 12.24 -20.48%
EPS 0.98 -0.42 0.40 -1.85 0.82 1.44 2.97 -52.15%
DPS 0.00 0.00 0.00 0.00 2.50 0.00 7.50 -
NAPS 1.65 1.64 1.63 1.61 1.83 2.08 2.07 -13.99%
Adjusted Per Share Value based on latest NOSH - 258,378
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 8.77 6.12 3.93 3.83 6.71 8.00 12.35 -20.35%
EPS 0.99 -0.42 0.41 -1.87 0.83 1.46 3.00 -52.14%
DPS 0.00 0.00 0.00 0.00 2.53 0.00 7.57 -
NAPS 1.6706 1.6458 1.6633 1.6295 1.8542 2.1088 2.0902 -13.84%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.97 1.68 1.98 1.72 2.40 2.87 3.88 -
P/RPS 22.73 27.56 51.36 45.46 36.25 36.39 31.71 -19.85%
P/EPS 201.02 -400.00 495.00 -92.97 292.68 199.31 130.64 33.17%
EY 0.50 -0.25 0.20 -1.08 0.34 0.50 0.77 -24.95%
DY 0.00 0.00 0.00 0.00 1.04 0.00 1.93 -
P/NAPS 1.19 1.02 1.21 1.07 1.31 1.38 1.87 -25.95%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 25/03/02 30/11/01 26/09/01 27/06/01 13/03/01 30/11/00 27/09/00 -
Price 1.96 1.81 1.60 1.69 2.03 2.89 2.85 -
P/RPS 22.62 29.69 41.51 44.67 30.66 36.65 23.29 -1.92%
P/EPS 200.00 -430.95 400.00 -91.35 247.56 200.69 95.96 62.94%
EY 0.50 -0.23 0.25 -1.09 0.40 0.50 1.04 -38.54%
DY 0.00 0.00 0.00 0.00 1.23 0.00 2.63 -
P/NAPS 1.19 1.10 0.98 1.05 1.11 1.39 1.38 -9.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment