[CRESNDO] QoQ Cumulative Quarter Result on 31-Jul-2000 [#2]

Announcement Date
26-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 224.18%
YoY- 26.48%
View:
Show?
Cumulative Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 8,566 59,863 40,273 28,778 9,621 62,161 30,632 1.30%
PBT 1,923 14,692 11,406 8,427 2,534 21,722 10,158 1.70%
Tax -689 -5,195 -3,715 -2,715 -772 -5,068 -2,164 1.16%
NP 1,234 9,497 7,691 5,712 1,762 16,654 7,994 1.91%
-
NP to SH 1,234 9,497 7,691 5,712 1,762 16,654 7,994 1.91%
-
Tax Rate 35.83% 35.36% 32.57% 32.22% 30.47% 23.33% 21.30% -
Total Cost 7,332 50,366 32,582 23,066 7,859 45,507 22,638 1.15%
-
Net Worth 211,078 210,415 210,444 210,670 206,654 205,055 19,849,416 4.71%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - 5,423 - - - - - -
Div Payout % - 57.10% - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 211,078 210,415 210,444 210,670 206,654 205,055 19,849,416 4.71%
NOSH 108,245 108,461 108,476 108,593 108,765 108,495 108,466 0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 14.41% 15.86% 19.10% 19.85% 18.31% 26.79% 26.10% -
ROE 0.58% 4.51% 3.65% 2.71% 0.85% 8.12% 0.04% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 7.91 55.19 37.13 26.50 8.85 57.29 28.24 1.29%
EPS 1.14 8.75 7.09 5.26 1.62 15.35 7.37 1.91%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.94 1.94 1.94 1.90 1.89 183.00 4.71%
Adjusted Per Share Value based on latest NOSH - 108,516
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 3.05 21.34 14.36 10.26 3.43 22.16 10.92 1.30%
EPS 0.44 3.39 2.74 2.04 0.63 5.94 2.85 1.91%
DPS 0.00 1.93 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7526 0.7502 0.7504 0.7512 0.7368 0.7311 70.774 4.71%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.00 1.36 1.32 1.80 1.99 2.00 0.00 -
P/RPS 12.64 2.46 3.56 6.79 22.50 3.49 0.00 -100.00%
P/EPS 87.72 15.53 18.62 34.22 122.84 13.03 0.00 -100.00%
EY 1.14 6.44 5.37 2.92 0.81 7.68 0.00 -100.00%
DY 0.00 3.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.70 0.68 0.93 1.05 1.06 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 28/06/01 29/03/01 22/12/00 26/09/00 28/06/00 29/03/00 21/12/99 -
Price 0.97 1.10 1.28 1.42 1.72 2.24 0.00 -
P/RPS 12.26 1.99 3.45 5.36 19.44 3.91 0.00 -100.00%
P/EPS 85.09 12.56 18.05 27.00 106.17 14.59 0.00 -100.00%
EY 1.18 7.96 5.54 3.70 0.94 6.85 0.00 -100.00%
DY 0.00 4.55 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.57 0.66 0.73 0.91 1.19 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment