[CRESNDO] QoQ Cumulative Quarter Result on 31-Oct-2000 [#3]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 34.65%
YoY- -3.79%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Cumulative Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 32,591 8,566 59,863 40,273 28,778 9,621 62,161 -35.00%
PBT 8,277 1,923 14,692 11,406 8,427 2,534 21,722 -47.47%
Tax -2,709 -689 -5,195 -3,715 -2,715 -772 -5,068 -34.16%
NP 5,568 1,234 9,497 7,691 5,712 1,762 16,654 -51.86%
-
NP to SH 5,568 1,234 9,497 7,691 5,712 1,762 16,654 -51.86%
-
Tax Rate 32.73% 35.83% 35.36% 32.57% 32.22% 30.47% 23.33% -
Total Cost 27,023 7,332 50,366 32,582 23,066 7,859 45,507 -29.37%
-
Net Worth 215,990 211,078 210,415 210,444 210,670 206,654 205,055 3.52%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - 5,423 - - - - -
Div Payout % - - 57.10% - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 215,990 211,078 210,415 210,444 210,670 206,654 205,055 3.52%
NOSH 108,538 108,245 108,461 108,476 108,593 108,765 108,495 0.02%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 17.08% 14.41% 15.86% 19.10% 19.85% 18.31% 26.79% -
ROE 2.58% 0.58% 4.51% 3.65% 2.71% 0.85% 8.12% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 30.03 7.91 55.19 37.13 26.50 8.85 57.29 -35.01%
EPS 5.13 1.14 8.75 7.09 5.26 1.62 15.35 -51.87%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.95 1.94 1.94 1.94 1.90 1.89 3.50%
Adjusted Per Share Value based on latest NOSH - 108,736
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 11.62 3.05 21.34 14.36 10.26 3.43 22.16 -34.99%
EPS 1.99 0.44 3.39 2.74 2.04 0.63 5.94 -51.79%
DPS 0.00 0.00 1.93 0.00 0.00 0.00 0.00 -
NAPS 0.7701 0.7526 0.7502 0.7504 0.7512 0.7368 0.7311 3.52%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 1.28 1.00 1.36 1.32 1.80 1.99 2.00 -
P/RPS 4.26 12.64 2.46 3.56 6.79 22.50 3.49 14.22%
P/EPS 24.95 87.72 15.53 18.62 34.22 122.84 13.03 54.26%
EY 4.01 1.14 6.44 5.37 2.92 0.81 7.68 -35.18%
DY 0.00 0.00 3.68 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.51 0.70 0.68 0.93 1.05 1.06 -28.58%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 28/09/01 28/06/01 29/03/01 22/12/00 26/09/00 28/06/00 29/03/00 -
Price 0.90 0.97 1.10 1.28 1.42 1.72 2.24 -
P/RPS 3.00 12.26 1.99 3.45 5.36 19.44 3.91 -16.20%
P/EPS 17.54 85.09 12.56 18.05 27.00 106.17 14.59 13.07%
EY 5.70 1.18 7.96 5.54 3.70 0.94 6.85 -11.54%
DY 0.00 0.00 4.55 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.57 0.66 0.73 0.91 1.19 -47.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment