[CRESNDO] QoQ Cumulative Quarter Result on 31-Oct-2016 [#3]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
29-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Oct-2016 [#3]
Profit Trend
QoQ- 15.69%
YoY- 305.34%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Cumulative Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 134,789 47,851 254,359 169,956 97,511 48,292 194,570 -21.72%
PBT 31,502 6,628 81,131 73,134 60,243 10,274 36,370 -9.14%
Tax -7,713 -1,181 -6,887 -11,120 -7,200 -2,300 -12,408 -27.18%
NP 23,789 5,447 74,244 62,014 53,043 7,974 23,962 -0.48%
-
NP to SH 22,319 4,362 70,289 58,847 50,864 6,459 17,690 16.77%
-
Tax Rate 24.48% 17.82% 8.49% 15.20% 11.95% 22.39% 34.12% -
Total Cost 111,000 42,404 180,115 107,942 44,468 40,318 170,608 -24.93%
-
Net Worth 922,082 913,700 910,928 894,172 891,517 852,811 691,609 21.15%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div 8,382 - 13,971 5,588 5,589 - 11,375 -18.43%
Div Payout % 37.56% - 19.88% 9.50% 10.99% - 64.30% -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 922,082 913,700 910,928 894,172 891,517 852,811 691,609 21.15%
NOSH 280,462 280,462 280,462 280,462 279,472 279,610 227,503 14.98%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 17.65% 11.38% 29.19% 36.49% 54.40% 16.51% 12.32% -
ROE 2.42% 0.48% 7.72% 6.58% 5.71% 0.76% 2.56% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 48.24 17.13 91.03 60.82 34.89 17.27 85.52 -31.75%
EPS 7.99 1.56 25.15 21.06 18.20 2.31 7.78 1.79%
DPS 3.00 0.00 5.00 2.00 2.00 0.00 5.00 -28.88%
NAPS 3.30 3.27 3.26 3.20 3.19 3.05 3.04 5.62%
Adjusted Per Share Value based on latest NOSH - 280,462
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 48.06 17.06 90.69 60.60 34.77 17.22 69.37 -21.72%
EPS 7.96 1.56 25.06 20.98 18.14 2.30 6.31 16.76%
DPS 2.99 0.00 4.98 1.99 1.99 0.00 4.06 -18.46%
NAPS 3.2877 3.2578 3.248 3.1882 3.1787 3.0407 2.466 21.15%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 1.60 1.69 1.51 1.51 1.57 1.65 1.67 -
P/RPS 3.32 9.87 1.66 2.48 4.50 9.55 1.95 42.62%
P/EPS 20.03 108.26 6.00 7.17 8.63 71.43 21.48 -4.55%
EY 4.99 0.92 16.66 13.95 11.59 1.40 4.66 4.67%
DY 1.87 0.00 3.31 1.32 1.27 0.00 2.99 -26.88%
P/NAPS 0.48 0.52 0.46 0.47 0.49 0.54 0.55 -8.68%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 28/09/17 29/06/17 30/03/17 29/12/16 29/09/16 29/06/16 30/03/16 -
Price 1.48 1.70 1.62 1.49 1.49 1.49 1.73 -
P/RPS 3.07 9.93 1.78 2.45 4.27 8.63 2.02 32.22%
P/EPS 18.53 108.90 6.44 7.08 8.19 64.50 22.25 -11.49%
EY 5.40 0.92 15.53 14.13 12.21 1.55 4.49 13.10%
DY 2.03 0.00 3.09 1.34 1.34 0.00 2.89 -20.99%
P/NAPS 0.45 0.52 0.50 0.47 0.47 0.49 0.57 -14.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment