[CRESNDO] QoQ Quarter Result on 31-Oct-2016 [#3]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
29-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Oct-2016 [#3]
Profit Trend
QoQ- -82.02%
YoY- 373.21%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 86,938 47,851 84,403 72,445 49,219 48,292 61,399 26.12%
PBT 24,874 6,628 7,997 12,891 49,969 10,274 7,524 122.08%
Tax -6,532 -1,181 4,233 -3,920 -4,900 -2,300 -3,069 65.53%
NP 18,342 5,447 12,230 8,971 45,069 7,974 4,455 157.10%
-
NP to SH 17,957 4,362 11,442 7,983 44,405 6,459 3,173 217.90%
-
Tax Rate 26.26% 17.82% -52.93% 30.41% 9.81% 22.39% 40.79% -
Total Cost 68,596 42,404 72,173 63,474 4,150 40,318 56,944 13.22%
-
Net Worth 922,082 913,700 910,928 894,172 891,453 852,811 690,909 21.23%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div 8,382 - 8,382 - 5,589 - 6,818 14.77%
Div Payout % 46.68% - 73.26% - 12.59% - 214.88% -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 922,082 913,700 910,928 894,172 891,453 852,811 690,909 21.23%
NOSH 280,462 280,462 280,462 280,462 279,452 279,610 227,272 15.06%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 21.10% 11.38% 14.49% 12.38% 91.57% 16.51% 7.26% -
ROE 1.95% 0.48% 1.26% 0.89% 4.98% 0.76% 0.46% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 31.11 17.13 30.21 25.93 17.61 17.27 27.02 9.86%
EPS 6.43 1.56 4.09 2.86 15.89 2.31 1.39 177.88%
DPS 3.00 0.00 3.00 0.00 2.00 0.00 3.00 0.00%
NAPS 3.30 3.27 3.26 3.20 3.19 3.05 3.04 5.62%
Adjusted Per Share Value based on latest NOSH - 280,462
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 10.33 5.69 10.03 8.61 5.85 5.74 7.30 26.06%
EPS 2.13 0.52 1.36 0.95 5.28 0.77 0.38 215.87%
DPS 1.00 0.00 1.00 0.00 0.66 0.00 0.81 15.09%
NAPS 1.0959 1.0859 1.0827 1.0627 1.0595 1.0136 0.8212 21.23%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 1.60 1.69 1.51 1.51 1.57 1.65 1.67 -
P/RPS 5.14 9.87 5.00 5.82 8.91 9.55 6.18 -11.56%
P/EPS 24.90 108.26 36.88 52.85 9.88 71.43 119.62 -64.91%
EY 4.02 0.92 2.71 1.89 10.12 1.40 0.84 184.25%
DY 1.87 0.00 1.99 0.00 1.27 0.00 1.80 2.57%
P/NAPS 0.48 0.52 0.46 0.47 0.49 0.54 0.55 -8.68%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 28/09/17 29/06/17 30/03/17 29/12/16 29/09/16 29/06/16 30/03/16 -
Price 1.48 1.70 1.62 1.49 1.49 1.49 1.73 -
P/RPS 4.76 9.93 5.36 5.75 8.46 8.63 6.40 -17.92%
P/EPS 23.03 108.90 39.56 52.15 9.38 64.50 123.91 -67.46%
EY 4.34 0.92 2.53 1.92 10.66 1.55 0.81 206.51%
DY 2.03 0.00 1.85 0.00 1.34 0.00 1.73 11.26%
P/NAPS 0.45 0.52 0.50 0.47 0.47 0.49 0.57 -14.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment