[YTLPOWR] QoQ Cumulative Quarter Result on 30-Jun-2016 [#4]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 59.45%
YoY- 15.57%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 7,191,819 4,805,355 2,340,624 10,245,174 8,078,844 5,837,932 3,220,025 70.78%
PBT 644,285 428,726 188,780 1,314,140 871,331 653,390 266,291 80.12%
Tax -113,221 -87,975 -38,176 -135,684 -185,752 -170,331 -92,157 14.69%
NP 531,064 340,751 150,604 1,178,456 685,579 483,059 174,134 110.15%
-
NP to SH 473,929 313,304 146,548 1,061,850 665,931 489,437 186,723 85.96%
-
Tax Rate 17.57% 20.52% 20.22% 10.32% 21.32% 26.07% 34.61% -
Total Cost 6,660,755 4,464,604 2,190,020 9,066,718 7,393,265 5,354,873 3,045,891 68.39%
-
Net Worth 13,087,255 12,996,313 12,957,928 12,236,833 11,473,810 11,903,226 12,448,199 3.39%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - 755,360 - - - -
Div Payout % - - - 71.14% - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 13,087,255 12,996,313 12,957,928 12,236,833 11,473,810 11,903,226 12,448,199 3.39%
NOSH 7,743,938 7,735,900 7,713,052 7,553,600 7,499,222 7,393,308 7,072,840 6.22%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 7.38% 7.09% 6.43% 11.50% 8.49% 8.27% 5.41% -
ROE 3.62% 2.41% 1.13% 8.68% 5.80% 4.11% 1.50% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 92.87 62.12 30.35 135.63 107.73 78.96 45.53 60.76%
EPS 6.12 4.05 1.90 14.06 8.88 6.62 2.64 75.06%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.69 1.68 1.68 1.62 1.53 1.61 1.76 -2.66%
Adjusted Per Share Value based on latest NOSH - 7,713,482
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 87.11 58.21 28.35 124.10 97.86 70.71 39.00 70.78%
EPS 5.74 3.80 1.78 12.86 8.07 5.93 2.26 86.04%
DPS 0.00 0.00 0.00 9.15 0.00 0.00 0.00 -
NAPS 1.5853 1.5742 1.5696 1.4822 1.3898 1.4418 1.5079 3.39%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.52 1.49 1.60 1.41 1.48 1.48 1.61 -
P/RPS 1.64 2.40 5.27 1.04 1.37 1.87 3.54 -40.09%
P/EPS 24.84 36.79 84.21 10.03 16.67 22.36 60.98 -45.01%
EY 4.03 2.72 1.19 9.97 6.00 4.47 1.64 81.99%
DY 0.00 0.00 0.00 7.09 0.00 0.00 0.00 -
P/NAPS 0.90 0.89 0.95 0.87 0.97 0.92 0.91 -0.73%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 23/02/17 17/11/16 25/08/16 26/05/16 25/02/16 26/11/15 -
Price 1.52 1.51 1.50 1.49 1.45 1.46 1.51 -
P/RPS 1.64 2.43 4.94 1.10 1.35 1.85 3.32 -37.48%
P/EPS 24.84 37.28 78.95 10.60 16.33 22.05 57.20 -42.62%
EY 4.03 2.68 1.27 9.43 6.12 4.53 1.75 74.29%
DY 0.00 0.00 0.00 6.71 0.00 0.00 0.00 -
P/NAPS 0.90 0.90 0.89 0.92 0.95 0.91 0.86 3.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment