[YTLPOWR] QoQ Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
16-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 51.45%
YoY- -32.62%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 5,119,382 2,502,830 10,670,263 8,345,607 5,755,134 2,959,509 11,677,077 -42.14%
PBT 315,437 108,857 423,778 325,788 210,143 107,714 733,691 -42.89%
Tax -81,565 -30,981 -298,175 -105,043 -70,449 -37,630 -145,881 -32.01%
NP 233,872 77,876 125,603 220,745 139,694 70,084 587,810 -45.75%
-
NP to SH 231,436 76,883 64,573 208,416 137,616 67,357 459,479 -36.56%
-
Tax Rate 25.86% 28.46% 70.36% 32.24% 33.52% 34.94% 19.88% -
Total Cost 4,885,510 2,424,954 10,544,660 8,124,862 5,615,440 2,889,425 11,089,267 -41.95%
-
Net Worth 12,281,509 12,126,974 11,973,467 11,819,963 12,203,728 12,203,730 12,664,248 -2.01%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - 383,765 -
Div Payout % - - - - - - 83.52% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 12,281,509 12,126,974 11,973,467 11,819,963 12,203,728 12,203,730 12,664,248 -2.01%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 4.57% 3.11% 1.18% 2.65% 2.43% 2.37% 5.03% -
ROE 1.88% 0.63% 0.54% 1.76% 1.13% 0.55% 3.63% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 64.61 32.61 139.02 108.73 74.98 38.56 152.14 -43.35%
EPS 2.97 1.00 0.84 2.72 1.79 0.88 5.98 -37.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.55 1.58 1.56 1.54 1.59 1.59 1.65 -4.06%
Adjusted Per Share Value based on latest NOSH - 8,158,208
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 62.56 30.59 130.40 101.99 70.33 36.17 142.70 -42.14%
EPS 2.83 0.94 0.79 2.55 1.68 0.82 5.62 -36.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.69 -
NAPS 1.5009 1.482 1.4632 1.4445 1.4914 1.4914 1.5477 -2.01%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.745 0.665 0.67 0.61 0.77 0.74 0.82 -
P/RPS 1.15 2.04 0.48 0.56 1.03 1.92 0.54 65.14%
P/EPS 25.51 66.39 79.64 22.46 42.95 84.32 13.70 51.06%
EY 3.92 1.51 1.26 4.45 2.33 1.19 7.30 -33.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.10 -
P/NAPS 0.48 0.42 0.43 0.40 0.48 0.47 0.50 -2.67%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 26/11/20 28/08/20 16/06/20 20/02/20 26/11/19 29/08/19 -
Price 0.725 0.70 0.69 0.695 0.72 0.70 0.685 -
P/RPS 1.12 2.15 0.50 0.64 0.96 1.82 0.45 83.14%
P/EPS 24.82 69.88 82.02 25.59 40.16 79.76 11.44 67.19%
EY 4.03 1.43 1.22 3.91 2.49 1.25 8.74 -40.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.30 -
P/NAPS 0.47 0.44 0.44 0.45 0.45 0.44 0.42 7.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment