[EUPE] QoQ Cumulative Quarter Result on 28-Feb-2001 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
28-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
28-Feb-2001 [#4]
Profit Trend
QoQ- 4.19%
YoY- 38.2%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 29,098 18,773 10,910 54,488 50,189 39,230 10,277 100.01%
PBT 1,339 1,070 755 3,806 5,294 4,109 1,755 -16.48%
Tax -61 11 -143 -452 -2,075 -1,731 -750 -81.19%
NP 1,278 1,081 612 3,354 3,219 2,378 1,005 17.35%
-
NP to SH 1,278 1,081 612 3,354 3,219 2,378 1,005 17.35%
-
Tax Rate 4.56% -1.03% 18.94% 11.88% 39.20% 42.13% 42.74% -
Total Cost 27,820 17,692 10,298 51,134 46,970 36,852 9,272 107.88%
-
Net Worth 191,700 193,035 192,525 193,303 197,500 194,639 193,367 -0.57%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 191,700 193,035 192,525 193,303 197,500 194,639 193,367 -0.57%
NOSH 127,800 128,690 127,500 128,015 128,247 127,215 127,215 0.30%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 4.39% 5.76% 5.61% 6.16% 6.41% 6.06% 9.78% -
ROE 0.67% 0.56% 0.32% 1.74% 1.63% 1.22% 0.52% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 22.77 14.59 8.56 42.56 39.13 30.84 8.08 99.38%
EPS 1.00 0.84 0.48 2.62 2.51 0.00 0.79 17.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.50 1.51 1.51 1.54 1.53 1.52 -0.87%
Adjusted Per Share Value based on latest NOSH - 122,727
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 19.77 12.75 7.41 37.02 34.10 26.65 6.98 100.05%
EPS 0.87 0.73 0.42 2.28 2.19 1.62 0.68 17.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3023 1.3114 1.3079 1.3132 1.3417 1.3223 1.3136 -0.57%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 0.56 0.64 0.55 0.61 0.70 0.90 1.15 -
P/RPS 2.46 4.39 6.43 1.43 1.79 2.92 14.24 -68.94%
P/EPS 56.00 76.19 114.58 23.28 27.89 48.15 145.57 -47.07%
EY 1.79 1.31 0.87 4.30 3.59 2.08 0.69 88.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.36 0.40 0.45 0.59 0.76 -38.08%
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 28/01/02 25/10/01 31/07/01 27/04/01 19/01/01 23/10/00 28/07/00 -
Price 0.61 0.51 0.60 0.55 0.63 0.77 0.91 -
P/RPS 2.68 3.50 7.01 1.29 1.61 2.50 11.26 -61.56%
P/EPS 61.00 60.71 125.00 20.99 25.10 41.19 115.19 -34.51%
EY 1.64 1.65 0.80 4.76 3.98 2.43 0.87 52.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.34 0.40 0.36 0.41 0.50 0.60 -22.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment