[EUPE] YoY Annual (Unaudited) Result on 28-Feb-2001 [#4]

Announcement Date
28-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
28-Feb-2001 [#4]
Profit Trend
YoY- 38.2%
View:
Show?
Annual (Unaudited) Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 59,641 81,098 42,084 54,488 35,588 42,253 -0.36%
PBT 9,520 8,077 3,538 3,806 2,892 -1,484 -
Tax -2,027 -1,931 -349 -452 -465 3,206 -
NP 7,493 6,146 3,189 3,354 2,427 1,722 -1.53%
-
NP to SH 7,493 6,146 3,189 3,354 2,427 1,722 -1.53%
-
Tax Rate 21.29% 23.91% 9.86% 11.88% 16.08% - -
Total Cost 52,148 74,952 38,895 51,134 33,161 40,531 -0.26%
-
Net Worth 193,409 188,107 193,389 193,303 192,882 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 193,409 188,107 193,389 193,303 192,882 0 -100.00%
NOSH 128,085 127,964 128,072 128,015 127,736 127,555 -0.00%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 12.56% 7.58% 7.58% 6.16% 6.82% 4.08% -
ROE 3.87% 3.27% 1.65% 1.74% 1.26% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 46.56 63.38 32.86 42.56 27.86 33.13 -0.35%
EPS 5.85 4.80 2.49 2.62 1.90 1.35 -1.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.47 1.51 1.51 1.51 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 122,727
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 40.52 55.09 28.59 37.02 24.18 28.70 -0.36%
EPS 5.09 4.18 2.17 2.28 1.65 1.17 -1.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3139 1.2779 1.3138 1.3132 1.3103 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.74 0.50 0.57 0.61 1.32 0.00 -
P/RPS 1.59 0.79 1.73 1.43 4.74 0.00 -100.00%
P/EPS 12.65 10.41 22.89 23.28 69.47 0.00 -100.00%
EY 7.91 9.61 4.37 4.30 1.44 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.34 0.38 0.40 0.87 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 30/04/04 24/04/03 30/04/02 27/04/01 15/05/00 - -
Price 0.84 0.49 0.66 0.55 1.18 0.00 -
P/RPS 1.80 0.77 2.01 1.29 4.24 0.00 -100.00%
P/EPS 14.36 10.20 26.51 20.99 62.11 0.00 -100.00%
EY 6.96 9.80 3.77 4.76 1.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.33 0.44 0.36 0.78 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment