[EUPE] QoQ Quarter Result on 28-Feb-2001 [#4]

Announcement Date
28-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
28-Feb-2001 [#4]
Profit Trend
QoQ- -83.97%
YoY- 650.0%
View:
Show?
Quarter Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 10,325 7,863 10,910 4,299 10,960 28,952 10,277 0.31%
PBT 269 437 755 -1,488 1,186 2,353 1,755 -71.32%
Tax -72 154 -143 1,623 -344 -981 -750 -79.00%
NP 197 591 612 135 842 1,372 1,005 -66.22%
-
NP to SH 197 591 612 135 842 1,372 1,005 -66.22%
-
Tax Rate 26.77% -35.24% 18.94% - 29.01% 41.69% 42.74% -
Total Cost 10,128 7,272 10,298 4,164 10,118 27,580 9,272 6.05%
-
Net Worth 196,999 192,717 192,525 185,318 196,466 194,639 193,367 1.24%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 196,999 192,717 192,525 185,318 196,466 194,639 193,367 1.24%
NOSH 131,333 128,478 127,500 122,727 127,575 127,215 127,215 2.14%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 1.91% 7.52% 5.61% 3.14% 7.68% 4.74% 9.78% -
ROE 0.10% 0.31% 0.32% 0.07% 0.43% 0.70% 0.52% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 7.86 6.12 8.56 3.50 8.59 22.76 8.08 -1.82%
EPS 0.15 0.46 0.48 0.11 0.66 0.00 0.79 -66.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.50 1.51 1.51 1.54 1.53 1.52 -0.87%
Adjusted Per Share Value based on latest NOSH - 122,727
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 7.01 5.34 7.41 2.92 7.45 19.67 6.98 0.28%
EPS 0.13 0.40 0.42 0.09 0.57 0.93 0.68 -66.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3383 1.3092 1.3079 1.259 1.3347 1.3223 1.3136 1.24%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 0.56 0.64 0.55 0.61 0.70 0.90 1.15 -
P/RPS 7.12 10.46 6.43 17.41 8.15 3.95 14.24 -36.97%
P/EPS 373.33 139.13 114.58 554.55 106.06 83.45 145.57 87.25%
EY 0.27 0.72 0.87 0.18 0.94 1.20 0.69 -46.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.36 0.40 0.45 0.59 0.76 -38.08%
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 28/01/02 25/10/01 31/07/01 27/04/01 19/01/01 23/10/00 28/07/00 -
Price 0.61 0.51 0.60 0.55 0.63 0.77 0.91 -
P/RPS 7.76 8.33 7.01 15.70 7.33 3.38 11.26 -21.96%
P/EPS 406.67 110.87 125.00 500.00 95.45 71.40 115.19 131.67%
EY 0.25 0.90 0.80 0.20 1.05 1.40 0.87 -56.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.34 0.40 0.36 0.41 0.50 0.60 -22.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment