[EUPE] QoQ Cumulative Quarter Result on 28-Feb-2019 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
25-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
28-Feb-2019 [#4]
Profit Trend
QoQ- 83.64%
YoY- 215.95%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 220,526 163,896 84,700 359,939 268,329 173,981 76,472 102.46%
PBT 54,956 41,416 20,211 85,230 55,513 41,337 14,523 142.63%
Tax -13,987 -10,617 -5,311 -23,729 -15,723 -11,789 -4,100 126.44%
NP 40,969 30,799 14,900 61,501 39,790 29,548 10,423 148.85%
-
NP to SH 24,340 17,744 7,410 30,300 16,500 12,069 4,046 230.41%
-
Tax Rate 25.45% 25.64% 26.28% 27.84% 28.32% 28.52% 28.23% -
Total Cost 179,557 133,097 69,800 298,438 228,539 144,433 66,049 94.66%
-
Net Worth 344,320 337,920 327,679 320,000 307,200 302,079 294,399 10.99%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div 1,920 - - - - - - -
Div Payout % 7.89% - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 344,320 337,920 327,679 320,000 307,200 302,079 294,399 10.99%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 18.58% 18.79% 17.59% 17.09% 14.83% 16.98% 13.63% -
ROE 7.07% 5.25% 2.26% 9.47% 5.37% 4.00% 1.37% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 172.29 128.04 66.17 281.20 209.63 135.92 59.74 102.48%
EPS 19.02 13.86 5.79 23.67 12.89 9.43 3.16 230.52%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.69 2.64 2.56 2.50 2.40 2.36 2.30 10.99%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 149.81 111.34 57.54 244.52 182.29 118.19 51.95 102.46%
EPS 16.54 12.05 5.03 20.58 11.21 8.20 2.75 230.36%
DPS 1.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3391 2.2957 2.2261 2.1739 2.087 2.0522 2.00 10.99%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.635 0.62 0.64 0.605 0.655 0.735 0.79 -
P/RPS 0.37 0.48 0.97 0.22 0.31 0.54 1.32 -57.13%
P/EPS 3.34 4.47 11.06 2.56 5.08 7.80 24.99 -73.82%
EY 29.95 22.36 9.05 39.13 19.68 12.83 4.00 282.26%
DY 2.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.25 0.24 0.27 0.31 0.34 -20.70%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 16/01/20 24/10/19 25/07/19 25/04/19 24/01/19 24/10/18 26/07/18 -
Price 0.64 0.63 0.685 0.71 0.58 0.75 0.785 -
P/RPS 0.37 0.49 1.04 0.25 0.28 0.55 1.31 -56.91%
P/EPS 3.37 4.54 11.83 3.00 4.50 7.95 24.83 -73.55%
EY 29.71 22.00 8.45 33.34 22.23 12.57 4.03 278.32%
DY 2.34 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.27 0.28 0.24 0.32 0.34 -20.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment