[EUPE] YoY Quarter Result on 30-Nov-2018 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
24-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
30-Nov-2018 [#3]
Profit Trend
QoQ- -44.77%
YoY- 66.52%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Revenue 58,604 80,750 56,630 94,348 70,421 34,927 35,449 8.73%
PBT 14,656 30,197 13,540 14,176 8,829 -883 343 86.86%
Tax -3,641 -7,926 -3,370 -3,934 -761 -281 -366 46.60%
NP 11,015 22,271 10,170 10,242 8,068 -1,164 -23 -
-
NP to SH 8,431 14,664 6,596 4,431 2,661 -2,708 48 136.46%
-
Tax Rate 24.84% 26.25% 24.89% 27.75% 8.62% - 106.71% -
Total Cost 47,589 58,479 46,460 84,106 62,353 36,091 35,472 5.01%
-
Net Worth 409,600 384,000 344,320 307,200 288,000 285,440 285,440 6.19%
Dividend
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Div - - 1,920 - - - - -
Div Payout % - - 29.11% - - - - -
Equity
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Net Worth 409,600 384,000 344,320 307,200 288,000 285,440 285,440 6.19%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
NP Margin 18.80% 27.58% 17.96% 10.86% 11.46% -3.33% -0.06% -
ROE 2.06% 3.82% 1.92% 1.44% 0.92% -0.95% 0.02% -
Per Share
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
RPS 45.78 63.09 44.24 73.71 55.02 27.29 27.69 8.73%
EPS 6.59 11.46 5.15 3.46 2.08 -2.12 0.04 133.95%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 3.20 3.00 2.69 2.40 2.25 2.23 2.23 6.19%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
RPS 39.81 54.86 38.47 64.10 47.84 23.73 24.08 8.73%
EPS 5.73 9.96 4.48 3.01 1.81 -1.84 0.03 139.78%
DPS 0.00 0.00 1.30 0.00 0.00 0.00 0.00 -
NAPS 2.7826 2.6087 2.3391 2.087 1.9565 1.9391 1.9391 6.19%
Price Multiplier on Financial Quarter End Date
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Date 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 -
Price 0.80 0.665 0.635 0.655 1.10 0.78 0.83 -
P/RPS 1.75 1.05 1.44 0.89 2.00 2.86 3.00 -8.58%
P/EPS 12.15 5.80 12.32 18.92 52.91 -36.87 2,213.33 -57.96%
EY 8.23 17.23 8.12 5.29 1.89 -2.71 0.05 133.92%
DY 0.00 0.00 2.36 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.24 0.27 0.49 0.35 0.37 -6.31%
Price Multiplier on Announcement Date
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Date 21/01/22 21/01/21 16/01/20 24/01/19 25/01/18 19/01/17 21/01/16 -
Price 0.805 0.875 0.64 0.58 1.04 0.78 0.80 -
P/RPS 1.76 1.39 1.45 0.79 1.89 2.86 2.89 -7.92%
P/EPS 12.22 7.64 12.42 16.75 50.03 -36.87 2,133.33 -57.66%
EY 8.18 13.09 8.05 5.97 2.00 -2.71 0.05 133.68%
DY 0.00 0.00 2.34 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.24 0.24 0.46 0.35 0.36 -5.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment